Aurubis AG (CHIX:NDAD) Cyclically Adjusted FCF per Share: €2.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:NDAD Aurubis AG CHIX:NDAD
70 GF Score
Price €193.10
GF Value €100.58
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Aurubis AG Cyclically Adjusted FCF per Share?

Aurubis AG CHIX:NDAD 70 Cyclically Adjusted FCF per Share is €2.81 as of Mar. 2026. GuruFocus rates CHIX:NDAD with a GF Score™ of 70/100 and a GF Value™ of €100.58 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aurubis AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aurubis AG's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aurubis AG was 10.70% per year. The lowest was -15.10% per year. And the median was -2.80% per year.

As of today (2026-07-15), Aurubis AG's current stock price is €193.10. Aurubis AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.81. Aurubis AG's Cyclically Adjusted Price-to-FCF of today is 68.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aurubis AG was 78.90. The lowest was 10.47. And the median was 20.37.


Aurubis AG  (CHIX:NDAd) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aurubis AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=193.10/2.81
=68.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aurubis AG was 78.90. The lowest was 10.47. And the median was 20.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aurubis AG Cyclically Adjusted FCF per Share Related Terms


Aurubis AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aurubis AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurubis AG Cyclically Adjusted FCF per Share Chart

Aurubis AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.10 3.63 4.57 3.12 2.26

Aurubis AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.40 1.86 2.26 2.05 2.81

CHIX:NDAD vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Aurubis AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurubis AG Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aurubis AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aurubis AG's Cyclically Adjusted Price-to-FCF falls into.


CHIX:NDAD
70GF Score
Aurubis AG CHIX:NDAD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurubis AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aurubis AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.054/131.2583*131.2583
=1.054

Current CPI (Mar. 2026) = 131.2583.

Aurubis AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.621 100.717 4.719
201609 3.515 101.017 4.567
201612 -2.679 101.217 -3.474
201703 1.127 101.417 1.459
201706 3.293 102.117 4.233
201709 5.615 102.717 7.175
201712 -6.182 102.617 -7.907
201803 -0.467 102.917 -0.596
201806 2.145 104.017 2.707
201809 5.235 104.718 6.562
201812 -8.040 104.217 -10.126
201903 -1.526 104.217 -1.922
201906 0.971 105.718 1.206
201909 9.568 106.018 11.846
201912 -3.443 105.818 -4.271
202003 0.155 105.718 0.192
202006 3.462 106.618 4.262
202009 5.024 105.818 6.232
202012 -7.063 105.518 -8.786
202103 8.095 107.518 9.882
202106 3.512 108.486 4.249
202109 8.283 109.435 9.935
202112 -3.184 110.384 -3.786
202203 1.830 113.968 2.108
202206 -3.342 115.760 -3.789
202209 3.504 118.818 3.871
202212 -3.057 119.345 -3.362
202303 -0.523 122.402 -0.561
202306 -3.148 123.140 -3.356
202309 5.559 124.195 5.875
202312 -8.095 123.773 -8.585
202403 1.075 125.038 1.128
202406 -4.328 125.882 -4.513
202409 4.260 126.198 4.431
202412 0.871 127.041 0.900
202503 -4.187 127.779 -4.301
202506 -1.236 128.412 -1.263
202509 2.703 129.255 2.745
202512 -2.629 129.361 -2.668
202603 1.054 131.258 1.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.81 mean?
Aurubis AG (CHIX:NDAD) has a Cyclically Adjusted FCF per Share of €2.81 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aurubis AG and its competitors.
Is Aurubis AG's Cyclically Adjusted FCF per Share too high?
Aurubis AG's current Cyclically Adjusted FCF per Share is €2.81. Overall, Aurubis AG has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aurubis AG's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Aurubis AG's Cyclically Adjusted FCF per Share of €2.81 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aurubis AG and its competitors. Aurubis AG's current Cyclically Adjusted FCF per Share is €2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurubis AG stock overvalued right now?
Based on GuruFocus' analysis, Aurubis AG (CHIX:NDAD) is currently considered Significantly Overvalued. The stock's GF Value™ is €100.58, compared to a current price of €193.10 — trading 92% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.81. Aurubis AG's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aurubis AG (CHIX:NDAD), the current Cyclically Adjusted FCF per Share is €2.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurubis AG (CHIX:NDAD) Overvalued in 2026?

Based on GuruFocus' analysis, Aurubis AG stock appears to be overvalued. The current stock price of €193.10 is trading 92% above its estimated GF Value™ of €100.58. GuruFocus considers Aurubis AG to be Significantly Overvalued.

Key valuation signals for CHIX:NDAD:

  • Cyclically Adjusted FCF per Share: €2.81
  • GF Value™: €100.58 vs. price of €193.10 (92% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the CHIX:NDAD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurubis AG Business Description

Address Hovestrasse 50, Hamburg, BY, DEU, 20539
Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals, and continuous cast shapes, used in the manufacture of cables and wires, which are used in electrical applications. It has two segments, Multimetal Recycling and Custom Smelting & Products, which is the key revenue-generating segment. The company is based in Germany and has production sites across Europe and the United States.
70GF Score

Get the complete analysis for CHIX:NDAD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€193.10
Price
€100.58
GF Value