CLMT (Calumet) Cyclically Adjusted FCF per Share: $-1.29 (As of Mar. 2026)


CLMT Calumet Inc CLMT
50 GF Score
Price $38.97
GF Value $15.91
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Calumet Cyclically Adjusted FCF per Share?

Calumet CLMT +0.44% 50 Cyclically Adjusted FCF per Share is $-1.29 as of Mar. 2026. GuruFocus rates CLMT with a GF Score™ of 50/100 and a GF Value™ of $15.91 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Calumet's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.143. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Calumet was -3.20% per year. The lowest was -38.60% per year. And the median was -7.90% per year.

As of today (2026-07-09), Calumet's current stock price is $38.97. Calumet's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-1.29. Calumet's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Calumet was 472.50. The lowest was 1.98. And the median was 12.90.


Calumet  (NAS:CLMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Calumet was 472.50. The lowest was 1.98. And the median was 12.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Calumet Cyclically Adjusted FCF per Share Related Terms


Calumet Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Calumet's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Calumet Cyclically Adjusted FCF per Share Chart

Calumet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 -1.10 -1.26 -1.32 -1.38

Calumet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.43 -1.44 -1.53 -1.38 -1.29

CLMT vs CC, ASH, KWR: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Calumet's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calumet Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Calumet's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Calumet's Cyclically Adjusted Price-to-FCF falls into.


CLMT
50GF Score
Calumet Inc CLMT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Calumet Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Calumet's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.143/330.2130*330.2130
=-1.143

Current CPI (Mar. 2026) = 330.2130.

Calumet Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.218 241.018 -0.299
201609 0.045 241.428 0.062
201612 0.013 241.432 0.018
201703 -0.736 243.801 -0.997
201706 -0.099 244.955 -0.133
201709 0.215 246.819 0.288
201712 -0.616 246.524 -0.825
201803 -0.470 249.554 -0.622
201806 -0.256 251.989 -0.335
201809 -0.180 252.439 -0.235
201812 1.218 251.233 1.601
201903 0.229 254.202 0.297
201906 0.698 256.143 0.900
201909 0.690 256.759 0.887
201912 0.134 256.974 0.172
202003 -0.444 258.115 -0.568
202006 0.722 257.797 0.925
202009 0.103 260.280 0.131
202012 -0.145 260.474 -0.184
202103 -0.719 264.877 -0.896
202106 -0.627 271.696 -0.762
202109 0.529 274.310 0.637
202112 -0.789 278.802 -0.934
202203 -0.887 287.504 -1.019
202206 -0.276 296.311 -0.308
202209 -1.660 296.808 -1.847
202212 -2.641 296.797 -2.938
202303 -1.965 301.836 -2.150
202306 -1.294 305.109 -1.400
202309 0.163 307.789 0.175
202312 -0.487 306.746 -0.524
202403 -1.419 312.332 -1.500
202406 0.639 314.175 0.672
202409 -0.376 315.301 -0.394
202412 -0.330 315.605 -0.345
202503 -0.543 319.799 -0.561
202506 -0.177 322.561 -0.181
202509 0.174 324.800 0.177
202512 1.194 324.054 1.217
202603 -1.143 330.213 -1.143

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-1.29 mean?
Calumet (CLMT) has a Cyclically Adjusted FCF per Share of $-1.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calumet and its competitors.
Is Calumet's Cyclically Adjusted FCF per Share too high?
Calumet's current Cyclically Adjusted FCF per Share is $-1.29. Overall, Calumet has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Calumet's Cyclically Adjusted FCF per Share compare to CC and ASH?
Calumet's Cyclically Adjusted FCF per Share of $-1.29 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calumet and its competitors. Calumet's current Cyclically Adjusted FCF per Share is $-1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Calumet stock overvalued right now?
Based on GuruFocus' analysis, Calumet (CLMT) is currently considered Significantly Overvalued. The stock's GF Value™ is $15.91, compared to a current price of $38.97 — trading 144.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-1.29. Calumet's overall GF Score™ is 50/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Calumet (CLMT), the current Cyclically Adjusted FCF per Share is $-1.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Calumet (CLMT) Overvalued in 2026?

Based on GuruFocus' analysis, Calumet stock appears to be overvalued. The current stock price of $38.97 is trading 144.9% above its estimated GF Value™ of $15.91. GuruFocus considers Calumet to be Significantly Overvalued.

Key valuation signals for CLMT:

  • Cyclically Adjusted FCF per Share: $-1.29
  • GF Value™: $15.91 vs. price of $38.97 (144.9% above fair value)
  • GF Score™: 50/100 with 8 warning signs

No single metric tells the full story. See the CLMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Calumet Business Description

Other Exchanges X3Q:Germany
Address 1060 N Capitol Avenue, Suite 6-401, Indianapolis, IN, USA, 46204-1044
Calumet Inc is a producer of specialty products, including base oils, specialty oils, solvents, esters, and waxes, as well as a variety of fuel and fuel-related products, including asphalt and heavy fuel oils. The company manufactures, formulates, and markets a variety of specialty branded products to customers in various consumer-facing and industrial markets. Its segments include: Specialty Products and Solutions; Montana/Renewables; Performance Brands; and Corporate. The company generates maximum revenue from Fuels, asphalt and other by-products.
50GF Score

Get the complete analysis for CLMT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$38.97
Price
$15.91
GF Value