CLOEF (Cloetta AB) Cyclically Adjusted FCF per Share: $0.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CLOEF Cloetta AB CLOEF
64 GF Score
Price $5.60
GF Value $2.71
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Cloetta AB Cyclically Adjusted FCF per Share?

Cloetta AB CLOEF +4.15% 64 Cyclically Adjusted FCF per Share is $0.23 as of Jun. 2026. GuruFocus rates CLOEF with a GF Score™ of 64/100 and a GF Value™ of $2.71 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cloetta AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Cloetta AB's average Cyclically Adjusted FCF Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cloetta AB was 13.90% per year. The lowest was 5.10% per year. And the median was 8.20% per year.

As of today (2026-07-17), Cloetta AB's current stock price is $5.6015. Cloetta AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.23. Cloetta AB's Cyclically Adjusted Price-to-FCF of today is 24.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.43. The lowest was 7.74. And the median was 16.01.


Cloetta AB  (OTCPK:CLOEF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cloetta AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.6015/0.23
=24.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.43. The lowest was 7.74. And the median was 16.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cloetta AB Cyclically Adjusted FCF per Share Related Terms


Cloetta AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cloetta AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cloetta AB Cyclically Adjusted FCF per Share Chart

Cloetta AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.09 0.18 0.21 0.24

Cloetta AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.23 0.23 0.24 0.23 0.23

CLOEF vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, Cloetta AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cloetta AB Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cloetta AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cloetta AB's Cyclically Adjusted Price-to-FCF falls into.


CLOEF
64GF Score
Cloetta AB CLOEF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cloetta AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cloetta AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.032/134.1100*134.1100
=0.032

Current CPI (Jun. 2026) = 134.1100.

Cloetta AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.030 101.138 0.040
201612 0.132 102.022 0.174
201703 0.047 102.022 0.062
201706 0.031 102.752 0.040
201709 0.042 103.279 0.055
201712 0.108 103.793 0.140
201803 -0.030 103.962 -0.039
201806 0.027 104.875 0.035
201809 0.080 105.679 0.102
201812 0.093 105.912 0.118
201903 0.042 105.886 0.053
201906 -0.015 106.742 -0.019
201909 0.071 107.214 0.089
201912 0.099 107.766 0.123
202003 -0.007 106.563 -0.009
202006 -0.044 107.498 -0.055
202009 0.045 107.635 0.056
202012 0.047 108.296 0.058
202103 0.004 108.360 0.005
202106 0.042 108.928 0.052
202109 0.095 110.338 0.115
202112 0.120 112.486 0.143
202203 -0.008 114.825 -0.009
202206 -0.047 118.384 -0.053
202209 0.071 122.296 0.078
202212 0.081 126.365 0.086
202303 -0.008 127.042 -0.008
202306 0.001 129.407 0.001
202309 0.039 130.224 0.040
202312 0.134 131.912 0.136
202403 0.033 132.205 0.033
202406 0.009 132.716 0.009
202409 0.072 132.304 0.073
202412 0.084 132.987 0.085
202503 0.069 132.825 0.070
202506 -0.003 133.699 -0.003
202509 0.127 133.480 0.128
202512 0.149 133.390 0.150
202603 0.054 133.560 0.054
202606 0.032 134.110 0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.23 mean?
Cloetta AB (CLOEF) has a Cyclically Adjusted FCF per Share of $0.23 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cloetta AB and its competitors.
Is Cloetta AB's Cyclically Adjusted FCF per Share too high?
Cloetta AB's current Cyclically Adjusted FCF per Share is $0.23. Overall, Cloetta AB has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cloetta AB's Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
Cloetta AB's Cyclically Adjusted FCF per Share of $0.23 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cloetta AB and its competitors. Cloetta AB's current Cyclically Adjusted FCF per Share is $0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cloetta AB stock overvalued right now?
Based on GuruFocus' analysis, Cloetta AB (CLOEF) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.71, compared to a current price of $5.60 — trading 106.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.23. Cloetta AB's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cloetta AB (CLOEF), the current Cyclically Adjusted FCF per Share is $0.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cloetta AB (CLOEF) Overvalued in 2026?

Based on GuruFocus' analysis, Cloetta AB stock appears to be overvalued. The current stock price of $5.60 is trading 106.7% above its estimated GF Value™ of $2.71. GuruFocus considers Cloetta AB to be Significantly Overvalued.

Key valuation signals for CLOEF:

  • Cyclically Adjusted FCF per Share: $0.23
  • GF Value™: $2.71 vs. price of $5.60 (106.7% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the CLOEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cloetta AB Business Description

Address Landsvagen 50A, Box 2052, Sundbyberg, SWE, 174 02
Cloetta AB is a Northern Europe's confectionery company, with products sold in more than 60 countries through its own brands. The assortment mainly comprises candy, chocolate, pastilles and chewing gum. The company's brands include Red Band, Malaco, Kexchoklad, CandyKing, Ahlgrens Bilar, Gott & Blandat, Lakerol, Mynthon, Tupla and Juleskum. The Core markets of the company are Sweden, Finland, Denmark, Norway and the Netherlands. The company has six production units in five countries and is headquartered in Stockholm, Sweden.
64GF Score

Get the complete analysis for CLOEF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.60
Price
$2.71
GF Value