CLOEF (Cloetta AB) Beneish M-Score: -2.50 (As of Jun. 25, 2026)


CLOEF Cloetta AB CLOEF
64 GF Score
Price $5.38
GF Value $2.83
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Cloetta AB Beneish M-Score?

Cloetta AB CLOEF 64 Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus rates CLOEF with a GF Score™ of 64/100 and a GF Value™ of $2.83 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Cloetta AB ranks worse than 51.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cloetta AB's Beneish M-Score or its related term are showing as below:

CLOEF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.57   Max: -2.26
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Cloetta AB was -2.26. The lowest was -3.27. And the median was -2.57.


Cloetta AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cloetta AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cloetta AB Beneish M-Score Chart

Cloetta AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.26 -2.56 -2.53 -2.69

Cloetta AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.60 -2.57 -2.69 -2.50

CLOEF vs MDLZ, HSY, TR: Beneish M-Score Comparison

For the Confectioners subindustry, Cloetta AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cloetta AB Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cloetta AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cloetta AB's Beneish M-Score falls into.


CLOEF
64GF Score
Cloetta AB CLOEF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cloetta AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cloetta AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1.0244+0.404 * 1.0217+0.892 * 1.1202+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9361+4.679 * -0.02434-0.327 * 0.8414
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.0 Mil.
Revenue was 226.678 + 240.06 + 232.27 + 217.633 = $916.6 Mil.
Gross Profit was 79.638 + 89.633 + 74.578 + 75.721 = $319.6 Mil.
Total Current Assets was $382.5 Mil.
Total Assets was $1,158.2 Mil.
Property, Plant and Equipment(Net PPE) was $166.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $209.4 Mil.
Total Current Liabilities was $230.9 Mil.
Long-Term Debt & Capital Lease Obligation was $153.6 Mil.
Net Income was 22.432 + 25.071 + 20.165 + 12.149 = $79.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 19.534 + 45.731 + 40.543 + 2.199 = $108.0 Mil.
Total Receivables was $0.0 Mil.
Revenue was 201.228 + 208.011 + 214.684 + 194.336 = $818.3 Mil.
Gross Profit was 82.307 + 72.827 + 68.726 + 68.37 = $292.2 Mil.
Total Current Assets was $371.2 Mil.
Total Assets was $1,088.4 Mil.
Property, Plant and Equipment(Net PPE) was $157.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $199.7 Mil.
Total Current Liabilities was $210.0 Mil.
Long-Term Debt & Capital Lease Obligation was $219.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 916.641) / (0 / 818.259)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(292.23 / 818.259) / (319.57 / 916.641)
=0.357136 / 0.348632
=1.0244

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (382.518 + 166.896) / 1158.181) / (1 - (371.171 + 157.311) / 1088.445)
=0.525623 / 0.514461
=1.0217

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=916.641 / 818.259
=1.1202

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 157.311)) / (0 / (0 + 166.896))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(209.372 / 916.641) / (199.657 / 818.259)
=0.228412 / 0.244002
=0.9361

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((153.587 + 230.863) / 1158.181) / ((219.387 + 210.011) / 1088.445)
=0.331943 / 0.394506
=0.8414

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(79.817 - 0 - 108.007) / 1158.181
=-0.02434

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cloetta AB has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Cloetta AB (CLOEF) has a Beneish M-Score of -2.50 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cloetta AB and its competitors. According to the industry distribution chart, Cloetta AB ranks #961 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 52%.
Is Cloetta AB's Beneish M-Score too high?
Cloetta AB's current Beneish M-Score is -2.50. Based on the distribution chart, Cloetta AB ranks #961 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Cloetta AB has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cloetta AB's Beneish M-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Cloetta AB ranks #961 out of 1849 companies for Beneish M-Score. This places Cloetta AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cloetta AB and its competitors. Cloetta AB's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cloetta AB stock overvalued right now?
Based on GuruFocus' analysis, Cloetta AB (CLOEF) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.83, compared to a current price of $5.38 — trading 90% above its estimated fair value. The current Beneish M-Score is -2.50. Cloetta AB's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cloetta AB (CLOEF), the current Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cloetta AB (CLOEF) Overvalued in 2026?

Based on GuruFocus' analysis, Cloetta AB stock appears to be overvalued. The current stock price of $5.38 is trading 90% above its estimated GF Value™ of $2.83. GuruFocus considers Cloetta AB to be Significantly Overvalued.

Key valuation signals for CLOEF:

  • Beneish M-Score: -2.50
  • GF Value™: $2.83 vs. price of $5.38 (90% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the CLOEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cloetta AB Business Description

Address Landsvagen 50A, Box 2052, Sundbyberg, SWE, 174 02
Cloetta AB is a Northern Europe's confectionery company, with products sold in more than 60 countries through its own brands. The assortment mainly comprises candy, chocolate, pastilles and chewing gum. The company's brands include Red Band, Malaco, Kexchoklad, CandyKing, Ahlgrens Bilar, Gott & Blandat, Lakerol, Mynthon, Tupla and Juleskum. The Core markets of the company are Sweden, Finland, Denmark, Norway and the Netherlands. The company has six production units in five countries and is headquartered in Stockholm, Sweden.
64GF Score

Get the complete analysis for CLOEF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.38
Price
$2.83
GF Value