CPNHF (Kobenhavns Lufthavne) Cyclically Adjusted FCF per Share: $0.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CPNHF Kobenhavns Lufthavne CPNHF
79 GF Score
Price $324.25
GF Value $431.68
! 3 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted FCF per Share?

Kobenhavns Lufthavne CPNHF 79 Cyclically Adjusted FCF per Share is $0.43 as of Mar. 2026. GuruFocus rates CPNHF with a GF Score™ of 79/100 and a GF Value™ of $431.68. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-5.173. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted FCF Growth Rate was -47.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -27.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kobenhavns Lufthavne was -14.50% per year. The lowest was -34.00% per year. And the median was -25.60% per year.

As of today (2026-07-27), Kobenhavns Lufthavne's current stock price is $324.25. Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.43. Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is 754.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 757.97. The lowest was 49.62. And the median was 198.71.


Kobenhavns Lufthavne  (OTCPK:CPNHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=324.25/0.43
=754.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 757.97. The lowest was 49.62. And the median was 198.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.53 1.60 1.65 0.91 0.54

Kobenhavns Lufthavne Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.71 0.67 0.54 0.43

CPNHF vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF falls into.


CPNHF
79GF Score
Kobenhavns Lufthavne CPNHF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.173/121.6800*121.6800
=-5.173

Current CPI (Mar. 2026) = 121.6800.

Kobenhavns Lufthavne Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.820 100.600 7.040
201609 9.653 100.200 11.722
201612 2.753 100.300 3.340
201703 -2.839 101.200 -3.414
201706 4.655 101.200 5.597
201709 8.939 101.800 10.685
201712 0.578 101.300 0.694
201803 -2.700 101.700 -3.230
201806 1.969 102.300 2.342
201809 4.039 102.400 4.799
201812 0.881 102.100 1.050
201903 -6.189 102.900 -7.319
201906 -1.982 102.900 -2.344
201909 3.763 102.900 4.450
201912 -2.723 102.900 -3.220
202003 -5.392 103.300 -6.351
202006 -9.437 103.200 -11.127
202009 -6.443 103.500 -7.575
202012 -4.963 103.400 -5.840
202103 -9.837 104.300 -11.476
202106 -4.723 105.000 -5.473
202109 -0.069 105.800 -0.079
202112 0.060 106.600 0.068
202203 -2.116 109.900 -2.343
202206 2.504 113.600 2.682
202209 8.015 116.400 8.379
202212 3.238 115.900 3.399
202303 -2.833 117.300 -2.939
202306 2.494 116.400 2.607
202309 4.050 117.400 4.198
202312 -2.389 116.700 -2.491
202403 -3.665 118.400 -3.767
202406 5.254 118.500 5.395
202409 6.372 118.900 6.521
202412 1.741 118.900 1.782
202503 -1.019 120.200 -1.032
202506 3.094 120.700 3.119
202509 7.890 121.600 7.895
202512 -2.689 121.200 -2.700
202603 -5.173 121.680 -5.173

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.43 mean?
Kobenhavns Lufthavne (CPNHF) has a Cyclically Adjusted FCF per Share of $0.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is $0.43. Overall, Kobenhavns Lufthavne has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share of $0.43 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is $0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (CPNHF) has a current Cyclically Adjusted FCF per Share of $0.43. The stock's GF Value™ is $431.68, compared to a current price of $324.25 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.43. Kobenhavns Lufthavne's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (CPNHF), the current Cyclically Adjusted FCF per Share is $0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (CPNHF) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of $324.25 is trading 24.9% below its estimated GF Value™ of $431.68.

Key valuation signals for CPNHF:

  • Cyclically Adjusted FCF per Share: $0.43
  • GF Value™: $431.68 vs. price of $324.25 (24.9% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the CPNHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
79GF Score

Get the complete analysis for CPNHF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$324.25
Price
$431.68
GF Value