DRH (Diamondrock Hospitality Co) Cyclically Adjusted FCF per Share: $0.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DRH Diamondrock Hospitality Co DRH
70 GF Score
Price $12.82
GF Value $9.27
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Diamondrock Hospitality Co Cyclically Adjusted FCF per Share?

Diamondrock Hospitality Co DRH +0.39% 70 Cyclically Adjusted FCF per Share is $0.12 as of Jun. 2026. GuruFocus rates DRH with a GF Score™ of 70/100 and a GF Value™ of $9.27 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Diamondrock Hospitality Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.292. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Diamondrock Hospitality Co's average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Diamondrock Hospitality Co was -5.40% per year. The lowest was -32.90% per year. And the median was -13.20% per year.

As of today (2026-08-21), Diamondrock Hospitality Co's current stock price is $12.82. Diamondrock Hospitality Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.12. Diamondrock Hospitality Co's Cyclically Adjusted Price-to-FCF of today is 106.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Diamondrock Hospitality Co was 113.36. The lowest was 8.88. And the median was 39.74.


Diamondrock Hospitality Co  (NAS:DRH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Diamondrock Hospitality Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.82/0.12
=106.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Diamondrock Hospitality Co was 113.36. The lowest was 8.88. And the median was 39.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Diamondrock Hospitality Co Cyclically Adjusted FCF per Share Related Terms


Diamondrock Hospitality Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Diamondrock Hospitality Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Diamondrock Hospitality Co Cyclically Adjusted FCF per Share Chart

Diamondrock Hospitality Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.13 0.16 0.14 0.11

Diamondrock Hospitality Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.13 0.11 0.11 0.12

DRH vs PK, SHO, PEB: Cyclically Adjusted FCF per Share Comparison

For the REIT - Hotel & Motel subindustry, Diamondrock Hospitality Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diamondrock Hospitality Co Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Diamondrock Hospitality Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Diamondrock Hospitality Co's Cyclically Adjusted Price-to-FCF falls into.


DRH
70GF Score
Diamondrock Hospitality Co DRH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Diamondrock Hospitality Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Diamondrock Hospitality Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.292/333.9520*333.9520
=0.292

Current CPI (Jun. 2026) = 333.9520.

Diamondrock Hospitality Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.165 241.428 0.228
201612 0.192 241.432 0.266
201703 -0.027 243.801 -0.037
201706 0.148 244.955 0.202
201709 0.229 246.819 0.310
201712 0.164 246.524 0.222
201803 0.039 249.554 0.052
201806 -0.010 251.989 -0.013
201809 0.322 252.439 0.426
201812 0.140 251.233 0.186
201903 -0.041 254.202 -0.054
201906 0.000 256.143 0.000
201909 0.016 256.759 0.021
201912 -0.004 256.974 -0.005
202003 -0.199 258.115 -0.257
202006 -0.255 257.797 -0.330
202009 -0.215 260.280 -0.276
202012 -0.191 260.474 -0.245
202103 -0.222 264.877 -0.280
202106 -0.043 271.696 -0.053
202109 -0.544 274.310 -0.662
202112 -0.492 278.802 -0.589
202203 -0.293 287.504 -0.340
202206 0.018 296.311 0.020
202209 0.309 296.808 0.348
202212 -0.238 296.797 -0.268
202303 0.172 301.836 0.190
202306 0.142 305.109 0.155
202309 0.080 307.789 0.087
202312 0.165 306.746 0.180
202403 0.058 312.332 0.062
202406 0.183 314.175 0.195
202409 0.186 315.301 0.197
202412 0.105 315.605 0.111
202503 0.010 319.799 0.010
202506 0.278 322.561 0.288
202509 0.266 324.800 0.273
202512 0.226 324.054 0.233
202603 0.005 330.213 0.005
202606 0.292 333.952 0.292

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.12 mean?
Diamondrock Hospitality Co (DRH) has a Cyclically Adjusted FCF per Share of $0.12 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Diamondrock Hospitality Co and its competitors.
Is Diamondrock Hospitality Co's Cyclically Adjusted FCF per Share too high?
Diamondrock Hospitality Co's current Cyclically Adjusted FCF per Share is $0.12. Overall, Diamondrock Hospitality Co has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Diamondrock Hospitality Co's Cyclically Adjusted FCF per Share compare to PK and SHO?
Diamondrock Hospitality Co's Cyclically Adjusted FCF per Share of $0.12 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Diamondrock Hospitality Co and its competitors. Diamondrock Hospitality Co's current Cyclically Adjusted FCF per Share is $0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Diamondrock Hospitality Co stock overvalued right now?
Based on GuruFocus' analysis, Diamondrock Hospitality Co (DRH) is currently considered Significantly Overvalued. The stock's GF Value™ is $9.27, compared to a current price of $12.82 — trading 38.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.12. Diamondrock Hospitality Co's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Diamondrock Hospitality Co (DRH), the current Cyclically Adjusted FCF per Share is $0.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Diamondrock Hospitality Co (DRH) Overvalued in 2026?

Based on GuruFocus' analysis, Diamondrock Hospitality Co stock appears to be overvalued. The current stock price of $12.82 is trading 38.3% above its estimated GF Value™ of $9.27. GuruFocus considers Diamondrock Hospitality Co to be Significantly Overvalued.

Key valuation signals for DRH:

  • Cyclically Adjusted FCF per Share: $0.12
  • GF Value™: $9.27 vs. price of $12.82 (38.3% above fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the DRH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Diamondrock Hospitality Co Business Description

Industry Real EstateREITs
Other Exchanges HBO:Germany
Address 7373 Wisconsin Avenue, Suite 1400, Bethesda, MD, USA, 20814
Diamondrock Hospitality Company is a real estate investment trust that owns lodging properties. Its business is to acquire, own, manage, and renovate full-service hotel properties in the United States. It operates in cities such as Chicago, Boston, New York, Denver, and others. Within DiamondRock's holdings, the majority of the hotel brands include Marriott, Starwood, and Hilton. The company operates in one reportable segment: The hotel ownership segment, which is comprised of upper upscale and luxury chain scale hotels that offer hotel rooms, food and beverage and other ancillary guest services.
70GF Score

Get the complete analysis for DRH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.82
Price
$9.27
GF Value