ELMUY (Elisa Oyj) Cyclically Adjusted FCF per Share: $1.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ELMUY Elisa Oyj ELMUY
81 GF Score
Price $22.24
GF Value $26.55
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Elisa Oyj Cyclically Adjusted FCF per Share?

Elisa Oyj ELMUY 81 Cyclically Adjusted FCF per Share is $1.28 as of Jun. 2026. GuruFocus rates ELMUY with a GF Score™ of 81/100 and a GF Value™ of $26.55 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elisa Oyj's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.258. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.28 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Elisa Oyj's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elisa Oyj was 8.20% per year. The lowest was -0.60% per year. And the median was 3.90% per year.

As of today (2026-09-16), Elisa Oyj's current stock price is $22.235. Elisa Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $1.28. Elisa Oyj's Cyclically Adjusted Price-to-FCF of today is 17.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elisa Oyj was 32.40. The lowest was 15.09. And the median was 21.65.


Elisa Oyj  (OTCPK:ELMUY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elisa Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.235/1.28
=17.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elisa Oyj was 32.40. The lowest was 15.09. And the median was 21.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elisa Oyj Cyclically Adjusted FCF per Share Related Terms


Elisa Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elisa Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elisa Oyj Cyclically Adjusted FCF per Share Chart

Elisa Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.14 1.21 1.22 1.26

Elisa Oyj Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.25 1.26 1.29 1.28

ELMUY vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Elisa Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elisa Oyj Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Elisa Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elisa Oyj's Cyclically Adjusted Price-to-FCF falls into.


ELMUY
81GF Score
Elisa Oyj ELMUY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elisa Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elisa Oyj's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.258/125.0700*125.0700
=0.258

Current CPI (Jun. 2026) = 125.0700.

Elisa Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.238 100.540 0.296
201612 0.183 101.020 0.227
201703 0.221 100.910 0.274
201706 0.220 101.140 0.272
201709 0.260 101.320 0.321
201712 0.171 101.510 0.211
201803 0.195 101.730 0.240
201806 0.333 102.320 0.407
201809 0.306 102.600 0.373
201812 0.203 102.710 0.247
201903 0.240 102.870 0.292
201906 0.359 103.360 0.434
201909 0.348 103.540 0.420
201912 0.174 103.650 0.210
202003 0.249 103.490 0.301
202006 0.290 103.320 0.351
202009 0.340 103.710 0.410
202012 0.375 103.890 0.451
202103 0.224 104.870 0.267
202106 0.378 105.360 0.449
202109 0.331 106.290 0.389
202112 0.311 107.490 0.362
202203 0.232 110.950 0.262
202206 0.272 113.570 0.300
202209 0.276 114.920 0.300
202212 0.262 117.320 0.279
202303 0.227 119.750 0.237
202306 0.369 120.690 0.382
202309 0.365 121.280 0.376
202312 0.186 121.540 0.191
202403 0.291 122.360 0.297
202406 0.314 122.230 0.321
202409 0.338 122.260 0.346
202412 0.222 122.390 0.227
202503 0.270 123.010 0.275
202506 0.392 122.530 0.400
202509 0.461 122.880 0.469
202512 0.321 122.670 0.327
202603 0.344 124.670 0.345
202606 0.258 125.070 0.258

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.28 mean?
Elisa Oyj (ELMUY) has a Cyclically Adjusted FCF per Share of $1.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elisa Oyj and its competitors.
Is Elisa Oyj's Cyclically Adjusted FCF per Share too high?
Elisa Oyj's current Cyclically Adjusted FCF per Share is $1.28. Overall, Elisa Oyj has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Elisa Oyj's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Elisa Oyj's Cyclically Adjusted FCF per Share of $1.28 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elisa Oyj and its competitors. Elisa Oyj's current Cyclically Adjusted FCF per Share is $1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elisa Oyj stock overvalued right now?
Based on GuruFocus' analysis, Elisa Oyj (ELMUY) is currently considered Modestly Undervalued. The stock's GF Value™ is $26.55, compared to a current price of $22.24 — trading 16.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.28. Elisa Oyj's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elisa Oyj (ELMUY), the current Cyclically Adjusted FCF per Share is $1.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elisa Oyj (ELMUY) Overvalued in 2026?

Based on GuruFocus' analysis, Elisa Oyj stock appears to be undervalued. The current stock price of $22.24 is trading 16.3% below its estimated GF Value™ of $26.55. GuruFocus considers Elisa Oyj to be Modestly Undervalued.

Key valuation signals for ELMUY:

  • Cyclically Adjusted FCF per Share: $1.28
  • GF Value™: $26.55 vs. price of $22.24 (16.3% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the ELMUY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elisa Oyj Business Description

Address Ratavartijankatu 5, Helsinki, FIN, 00520
Elisa Oyj is a telecommunications company that operates in two segments, Consumer Customers and Corporate Customers. The Consumer Customers segment provides consumers with telecommunications and communications services, such as fixed and mobile subscriptions with supplementary digital services, cable TV subscriptions, and Elisa Viihde entertainment service. The Corporate Customers segment provides corporate and public administration organizations with services such as IT and communication solutions for the digital environment and fixed and mobile subscriptions. The majority of revenue is generated from the Consumer Customers segment. The company generates the majority of its revenue in Finland.
81GF Score

Get the complete analysis for ELMUY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.24
Price
$26.55
GF Value