ETD (Ethan Allen Interiors) Cyclically Adjusted FCF per Share: $2.68 (As of Mar. 2026)


ETD Ethan Allen Interiors Inc ETD
70 GF Score
Price $21.36
GF Value $24.65
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ethan Allen Interiors Cyclically Adjusted FCF per Share?

Ethan Allen Interiors ETD +0.66% 70 Cyclically Adjusted FCF per Share is $2.68 as of Mar. 2026. GuruFocus rates ETD with a GF Score™ of 70/100 and a GF Value™ of $24.65 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ethan Allen Interiors's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.472. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ethan Allen Interiors's average Cyclically Adjusted FCF Growth Rate was -0.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ethan Allen Interiors was 16.50% per year. The lowest was -10.00% per year. And the median was 1.95% per year.

As of today (2026-07-09), Ethan Allen Interiors's current stock price is $21.36. Ethan Allen Interiors's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.68. Ethan Allen Interiors's Cyclically Adjusted Price-to-FCF of today is 7.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ethan Allen Interiors was 29.33. The lowest was 5.63. And the median was 12.38.


Ethan Allen Interiors  (NYSE:ETD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ethan Allen Interiors's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.36/2.68
=7.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ethan Allen Interiors was 29.33. The lowest was 5.63. And the median was 12.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ethan Allen Interiors Cyclically Adjusted FCF per Share Related Terms


Ethan Allen Interiors Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ethan Allen Interiors's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ethan Allen Interiors Cyclically Adjusted FCF per Share Chart

Ethan Allen Interiors Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.84 2.17 2.39 2.55 2.66

Ethan Allen Interiors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.69 2.66 2.67 2.64 2.68

ETD vs XMAX, FLXS, HBB: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Ethan Allen Interiors's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ethan Allen Interiors Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Ethan Allen Interiors's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ethan Allen Interiors's Cyclically Adjusted Price-to-FCF falls into.


ETD
70GF Score
Ethan Allen Interiors Inc ETD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ethan Allen Interiors Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ethan Allen Interiors's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.472/330.2130*330.2130
=0.472

Current CPI (Mar. 2026) = 330.2130.

Ethan Allen Interiors Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.373 241.018 0.511
201609 0.717 241.428 0.981
201612 -0.138 241.432 -0.189
201703 0.803 243.801 1.088
201706 0.800 244.955 1.078
201709 0.540 246.819 0.722
201712 -0.209 246.524 -0.280
201803 0.606 249.554 0.802
201806 0.148 251.989 0.194
201809 0.804 252.439 1.052
201812 0.180 251.233 0.237
201903 0.404 254.202 0.525
201906 0.329 256.143 0.424
201909 0.747 256.759 0.961
201912 -0.172 256.974 -0.221
202003 0.421 258.115 0.539
202006 0.427 257.797 0.547
202009 1.577 260.280 2.001
202012 0.802 260.474 1.017
202103 1.250 264.877 1.558
202106 1.024 271.696 1.245
202109 0.607 274.310 0.731
202112 0.138 278.802 0.163
202203 0.470 287.504 0.540
202206 0.977 296.311 1.089
202209 1.379 296.808 1.534
202212 -0.109 296.797 -0.121
202303 1.219 301.836 1.334
202306 0.900 305.109 0.974
202309 0.508 307.789 0.545
202312 0.470 306.746 0.506
202403 0.833 312.332 0.881
202406 0.941 314.175 0.989
202409 0.449 315.301 0.470
202412 0.306 315.605 0.320
202503 0.320 319.799 0.330
202506 0.892 322.561 0.913
202509 0.563 324.800 0.572
202512 -0.184 324.054 -0.187
202603 0.472 330.213 0.472

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.68 mean?
Ethan Allen Interiors (ETD) has a Cyclically Adjusted FCF per Share of $2.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ethan Allen Interiors and its competitors.
Is Ethan Allen Interiors' Cyclically Adjusted FCF per Share too high?
Ethan Allen Interiors' current Cyclically Adjusted FCF per Share is $2.68. Overall, Ethan Allen Interiors has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ethan Allen Interiors' Cyclically Adjusted FCF per Share compare to XMAX and FLXS?
Ethan Allen Interiors' Cyclically Adjusted FCF per Share of $2.68 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ethan Allen Interiors and its competitors. Ethan Allen Interiors's current Cyclically Adjusted FCF per Share is $2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ethan Allen Interiors stock overvalued right now?
Based on GuruFocus' analysis, Ethan Allen Interiors (ETD) is currently considered Modestly Undervalued. The stock's GF Value™ is $24.65, compared to a current price of $21.36 — trading 13.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.68. Ethan Allen Interiors' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ethan Allen Interiors (ETD), the current Cyclically Adjusted FCF per Share is $2.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ethan Allen Interiors (ETD) Overvalued in 2026?

Based on GuruFocus' analysis, Ethan Allen Interiors stock appears to be undervalued. The current stock price of $21.36 is trading 13.3% below its estimated GF Value™ of $24.65. GuruFocus considers Ethan Allen Interiors to be Modestly Undervalued.

Key valuation signals for ETD:

  • Cyclically Adjusted FCF per Share: $2.68
  • GF Value™: $24.65 vs. price of $21.36 (13.3% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the ETD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ethan Allen Interiors Business Description

Address 25 Lake Avenue Extension, Danbury, CT, USA, 06811 - 5286
Ethan Allen Interiors Inc through its subsidiaries, operates as an interior design company, and a manufacturer and retailer in the home furnishings marketplace. Its product offerings include fabric chairs, beds, wallpapers, desks, and dining tables among others. The company's reportable segments are; Wholesale and Retail. The Wholesale segment is principally involved in the development of the Ethan Allen brand and encompasses all aspects of design, manufacturing, sourcing, marketing, sale, and distribution of home furnishings and accents. The Retail segment which generates maximum revenue, sells home furnishings and accents to clients through company-operated design centers. Geographically, it derives key revenue from the United States and the rest from other regions.
70GF Score

Get the complete analysis for ETD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.36
Price
$24.65
GF Value