DFDS AS (FRA:29K) Cyclically Adjusted FCF per Share: €3.49 (As of Mar. 2026)


FRA:29K DFDS AS FRA:29K
87 GF Score
Price €15.51
GF Value €20.83
! 8 Warning Signs
View Full Analysis

What is DFDS AS Cyclically Adjusted FCF per Share?

DFDS AS FRA:29K -0.83% 87 Cyclically Adjusted FCF per Share is €3.49 as of Mar. 2026. GuruFocus rates FRA:29K with a GF Score™ of 87/100 and a GF Value™ of €20.83. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DFDS AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DFDS AS's average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DFDS AS was 18.70% per year. The lowest was 8.50% per year. And the median was 12.45% per year.

As of today (2026-07-13), DFDS AS's current stock price is €15.51. DFDS AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.49. DFDS AS's Cyclically Adjusted Price-to-FCF of today is 4.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DFDS AS was 44.06. The lowest was 3.13. And the median was 17.36.


DFDS AS  (FRA:29K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DFDS AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.51/3.49
=4.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DFDS AS was 44.06. The lowest was 3.13. And the median was 17.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DFDS AS Cyclically Adjusted FCF per Share Related Terms


DFDS AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DFDS AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DFDS AS Cyclically Adjusted FCF per Share Chart

DFDS AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.06 2.55 2.85 3.40 3.52

DFDS AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.55 3.56 3.43 3.52 3.49

DFDS AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, DFDS AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DFDS AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, DFDS AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DFDS AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:29K
87GF Score
DFDS AS FRA:29K
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DFDS AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DFDS AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.133/121.6800*121.6800
=1.133

Current CPI (Mar. 2026) = 121.6800.

DFDS AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.664 100.600 0.803
201609 1.522 100.200 1.848
201612 0.772 100.300 0.937
201703 0.384 101.200 0.462
201706 -0.536 101.200 -0.644
201709 1.584 101.800 1.893
201712 1.115 101.300 1.339
201803 0.393 101.700 0.470
201806 1.129 102.300 1.343
201809 1.245 102.400 1.479
201812 -0.339 102.100 -0.404
201903 -0.462 102.900 -0.546
201906 0.439 102.900 0.519
201909 0.726 102.900 0.859
201912 0.100 102.900 0.118
202003 -0.605 103.300 -0.713
202006 0.424 103.200 0.500
202009 0.942 103.500 1.107
202012 1.158 103.400 1.363
202103 0.201 104.300 0.234
202106 1.688 105.000 1.956
202109 2.120 105.800 2.438
202112 -0.315 106.600 -0.360
202203 -0.544 109.900 -0.602
202206 2.179 113.600 2.334
202209 1.099 116.400 1.149
202212 1.115 115.900 1.171
202303 0.966 117.300 1.002
202306 1.847 116.400 1.931
202309 1.692 117.400 1.754
202312 0.307 116.700 0.320
202403 -0.265 118.400 -0.272
202406 2.379 118.500 2.443
202409 1.499 118.900 1.534
202412 0.846 118.900 0.866
202503 0.960 120.200 0.972
202506 1.719 120.700 1.733
202509 0.414 121.600 0.414
202512 1.176 121.200 1.181
202603 1.133 121.680 1.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.49 mean?
DFDS AS (FRA:29K) has a Cyclically Adjusted FCF per Share of €3.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DFDS AS and its competitors.
Is DFDS AS's Cyclically Adjusted FCF per Share too high?
DFDS AS's current Cyclically Adjusted FCF per Share is €3.49. Overall, DFDS AS has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does DFDS AS's Cyclically Adjusted FCF per Share compare to competitors?
DFDS AS's Cyclically Adjusted FCF per Share of €3.49 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DFDS AS and its competitors. DFDS AS's current Cyclically Adjusted FCF per Share is €3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DFDS AS stock overvalued right now?
DFDS AS (FRA:29K) has a current Cyclically Adjusted FCF per Share of €3.49. The stock's GF Value™ is €20.83, compared to a current price of €15.51 — trading 25.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.49. DFDS AS's overall GF Score™ is 87/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DFDS AS (FRA:29K), the current Cyclically Adjusted FCF per Share is €3.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DFDS AS (FRA:29K) Overvalued in 2026?

Based on GuruFocus' analysis, DFDS AS stock appears to be undervalued. The current stock price of €15.51 is trading 25.5% below its estimated GF Value™ of €20.83.

Key valuation signals for FRA:29K:

  • Cyclically Adjusted FCF per Share: €3.49
  • GF Value™: €20.83 vs. price of €15.51 (25.5% below fair value)
  • GF Score™: 87/100 with 8 warning signs

No single metric tells the full story. See the FRA:29K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DFDS AS Business Description

Address Marmorvej 18, Copenhagen, DNK, DK-2100
DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe, transporting freight, passengers, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contract logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as the North Sea, the Mediterranean, the Baltic and Channel, Continental, Nordic, and the UK/Ireland.
87GF Score

Get the complete analysis for FRA:29K

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.51
Price
€20.83
GF Value