GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » DFDS AS (FRA:29K) » Definitions » Piotroski F-Score

DFDS AS (FRA:29K) Piotroski F-Score : 5 (As of Sep. 24, 2024)


View and export this data going back to 2018. Start your Free Trial

What is DFDS AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DFDS AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for DFDS AS's Piotroski F-Score or its related term are showing as below:

FRA:29K' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of DFDS AS was 9. The lowest was 4. And the median was 7.


DFDS AS Piotroski F-Score Historical Data

The historical data trend for DFDS AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DFDS AS Piotroski F-Score Chart

DFDS AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 8.00 8.00 6.00

DFDS AS Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 5.00 5.00

Competitive Comparison of DFDS AS's Piotroski F-Score

For the Marine Shipping subindustry, DFDS AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DFDS AS's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, DFDS AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where DFDS AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was 88.233 + 23.882 + -6.706 + 38.32 = €144 Mil.
Cash Flow from Operations was 148.173 + 82.781 + 62.766 + 180.746 = €474 Mil.
Revenue was 964.127 + 916.624 + 940.278 + 1015.608 = €3,837 Mil.
Gross Profit was 169.761 + 146.51 + 71.349 + 116.835 = €504 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(4757.844 + 4803.873 + 4678.782 + 4962.244 + 4952.228) / 5 = €4830.9942 Mil.
Total Assets at the begining of this year (Jun23) was €4,758 Mil.
Long-Term Debt & Capital Lease Obligation was €2,044 Mil.
Total Current Assets was €1,005 Mil.
Total Current Liabilities was €947 Mil.
Net Income was 109.371 + 51.751 + 18.271 + 71.59 = €251 Mil.

Revenue was 984.068 + 879.359 + 851.888 + 932.415 = €3,648 Mil.
Gross Profit was 174.268 + 156.462 + 84.235 + 139.419 = €554 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(4495.401 + 4593.572 + 4581.483 + 4798.569 + 4757.844) / 5 = €4645.3738 Mil.
Total Assets at the begining of last year (Jun22) was €4,495 Mil.
Long-Term Debt & Capital Lease Obligation was €1,638 Mil.
Total Current Assets was €824 Mil.
Total Current Liabilities was €1,259 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DFDS AS's current Net Income (TTM) was 144. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DFDS AS's current Cash Flow from Operations (TTM) was 474. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=143.729/4757.844
=0.03020885

ROA (Last Year)=Net Income/Total Assets (Jun22)
=250.983/4495.401
=0.05583106

DFDS AS's return on assets of this year was 0.03020885. DFDS AS's return on assets of last year was 0.05583106. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

DFDS AS's current Net Income (TTM) was 144. DFDS AS's current Cash Flow from Operations (TTM) was 474. ==> 474 > 144 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=2044.079/4830.9942
=0.42311767

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=1638.376/4645.3738
=0.35268981

DFDS AS's gearing of this year was 0.42311767. DFDS AS's gearing of last year was 0.35268981. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=1005.425/946.74
=1.0619864

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=823.62/1259.07
=0.65414949

DFDS AS's current ratio of this year was 1.0619864. DFDS AS's current ratio of last year was 0.65414949. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

DFDS AS's number of shares in issue this year was 55.75. DFDS AS's number of shares in issue last year was 56.224. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=504.455/3836.637
=0.13148364

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=554.384/3647.73
=0.15198055

DFDS AS's gross margin of this year was 0.13148364. DFDS AS's gross margin of last year was 0.15198055. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=3836.637/4757.844
=0.80638142

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=3647.73/4495.401
=0.81143595

DFDS AS's asset turnover of this year was 0.80638142. DFDS AS's asset turnover of last year was 0.81143595. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DFDS AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

DFDS AS  (FRA:29K) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


DFDS AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of DFDS AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DFDS AS Business Description

Traded in Other Exchanges
Address
Marmorvej 18, Copenhagen, DNK, DK-2100
DFDS A/S is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe transporting freight, passenger, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contracts logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the most revenue from the ferry division. It has a presence in geographical markets such as the North Sea, Baltic Sea, English Channel, Mediterranean, continental Europe, Nordic nations, and United Kingdom/Ireland.

DFDS AS Headlines

No Headlines