Two Harbors Investment (FRA:2H2) Cyclically Adjusted FCF per Share: €1.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:2H2 Two Harbors Investment Corp FRA:2H2
53 GF Score
Price €10.47
GF Value €16.39
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Two Harbors Investment Cyclically Adjusted FCF per Share?

Two Harbors Investment FRA:2H2 53 Cyclically Adjusted FCF per Share is €1.15 as of Jun. 2026. GuruFocus rates FRA:2H2 with a GF Score™ of 53/100 and a GF Value™ of €16.39 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Two Harbors Investment's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.572. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.15 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 82.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 50.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Two Harbors Investment was 82.20% per year. The lowest was -31.80% per year. And the median was -9.95% per year.

As of today (2026-08-29), Two Harbors Investment's current stock price is €10.47. Two Harbors Investment's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.15. Two Harbors Investment's Cyclically Adjusted Price-to-FCF of today is 9.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Two Harbors Investment was 21.36. The lowest was 9.19. And the median was 18.77.


Two Harbors Investment  (FRA:2H2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Two Harbors Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.47/1.15
=9.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Two Harbors Investment was 21.36. The lowest was 9.19. And the median was 18.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Two Harbors Investment Cyclically Adjusted FCF per Share Related Terms


Two Harbors Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Two Harbors Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Two Harbors Investment Cyclically Adjusted FCF per Share Chart

Two Harbors Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.80 -8.35 -7.08 -5.66 -0.04

Two Harbors Investment Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -1.02 -0.04 0.50 1.15

FRA:2H2 vs LADR, ORC, CIM: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Two Harbors Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Two Harbors Investment Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Two Harbors Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Two Harbors Investment's Cyclically Adjusted Price-to-FCF falls into.


FRA:2H2
53GF Score
Two Harbors Investment Corp FRA:2H2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Two Harbors Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Two Harbors Investment's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.572/333.9520*333.9520
=1.572

Current CPI (Jun. 2026) = 333.9520.

Two Harbors Investment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -10.907 241.428 -15.087
201612 17.591 241.432 24.332
201703 2.011 243.801 2.755
201706 -1.701 244.955 -2.319
201709 1.440 246.819 1.948
201712 0.458 246.524 0.620
201803 1.015 249.554 1.358
201806 0.298 251.989 0.395
201809 -0.477 252.439 -0.631
201812 -4.519 251.233 -6.007
201903 -0.623 254.202 -0.818
201906 4.188 256.143 5.460
201909 2.978 256.759 3.873
201912 -0.977 256.974 -1.270
202003 -1.088 258.115 -1.408
202006 0.511 257.797 0.662
202009 1.570 260.280 2.014
202012 -0.996 260.474 -1.277
202103 -2.498 264.877 -3.149
202106 0.211 271.696 0.259
202109 -0.377 274.310 -0.459
202112 -0.697 278.802 -0.835
202203 -5.088 287.504 -5.910
202206 0.207 296.311 0.233
202209 3.240 296.808 3.645
202212 2.022 296.797 2.275
202303 -1.184 301.836 -1.310
202306 -0.596 305.109 -0.652
202309 1.047 307.789 1.136
202312 0.928 306.746 1.010
202403 -0.397 312.332 -0.424
202406 1.254 314.175 1.333
202409 0.382 315.301 0.405
202412 -0.327 315.605 -0.346
202503 0.982 319.799 1.025
202506 0.064 322.561 0.066
202509 -2.028 324.800 -2.085
202512 0.940 324.054 0.969
202603 0.457 330.213 0.462
202606 1.572 333.952 1.572

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.15 mean?
Two Harbors Investment (FRA:2H2) has a Cyclically Adjusted FCF per Share of €1.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Two Harbors Investment and its competitors.
Is Two Harbors Investment's Cyclically Adjusted FCF per Share too high?
Two Harbors Investment's current Cyclically Adjusted FCF per Share is €1.15. Overall, Two Harbors Investment has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Two Harbors Investment's Cyclically Adjusted FCF per Share compare to LADR and ORC?
Two Harbors Investment's Cyclically Adjusted FCF per Share of €1.15 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Two Harbors Investment and its competitors. Two Harbors Investment's current Cyclically Adjusted FCF per Share is €1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Two Harbors Investment stock overvalued right now?
Based on GuruFocus' analysis, Two Harbors Investment (FRA:2H2) is currently considered Possible Value Trap. The stock's GF Value™ is €16.39, compared to a current price of €10.47 — trading 36.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.15. Two Harbors Investment's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Two Harbors Investment (FRA:2H2), the current Cyclically Adjusted FCF per Share is €1.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Two Harbors Investment (FRA:2H2) Overvalued in 2026?

Based on GuruFocus' analysis, Two Harbors Investment stock appears to be undervalued. The current stock price of €10.47 is trading 36.1% below its estimated GF Value™ of €16.39. GuruFocus considers Two Harbors Investment to be Possible Value Trap.

Key valuation signals for FRA:2H2:

  • Cyclically Adjusted FCF per Share: €1.15
  • GF Value™: €16.39 vs. price of €10.47 (36.1% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the FRA:2H2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Two Harbors Investment Business Description

Industry Real EstateREITs
Address 1601 Utica Avenue South, Suite 900, St. Louis Park, MN, USA, 55416
Two Harbors Investment Corp is a real estate investment trust focused on investing in, financing, and managing residential mortgage-backed securities, residential mortgage loans, mortgage servicing rights, and commercial real estate. The majority of its investment portfolio is split between agency RMBS purchased from government-sponsored enterprises and nonagency RMBS. The company derives revenues mainly from its MSR and Agency RMBS portfolio, including servicing fee income, float income, and interest income, as well as mortgage loan origination activities established to support the MSR portfolio. Its investment portfolio is subject to market risks, mainly interest rate, basis, and prepayment risk. The majority of income is generated by available-for-sale securities.
53GF Score

Get the complete analysis for FRA:2H2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.47
Price
€16.39
GF Value