Bahnhof AB (FRA:3B7) Cyclically Adjusted FCF per Share: €0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3B7 Bahnhof AB FRA:3B7
95 GF Score
Price €5.34
GF Value €5.34
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Bahnhof AB Cyclically Adjusted FCF per Share?

Bahnhof AB FRA:3B7 95 Cyclically Adjusted FCF per Share is €0.16 as of Mar. 2026. GuruFocus rates FRA:3B7 with a GF Score™ of 95/100 and a GF Value™ of €5.34 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bahnhof AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.16 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bahnhof AB was 26.80% per year. The lowest was 10.30% per year. And the median was 21.55% per year.

As of today (2026-07-19), Bahnhof AB's current stock price is €5.34. Bahnhof AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.16. Bahnhof AB's Cyclically Adjusted Price-to-FCF of today is 33.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bahnhof AB was 53.90. The lowest was 22.15. And the median was 32.14.


Bahnhof AB  (FRA:3B7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bahnhof AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.34/0.16
=33.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bahnhof AB was 53.90. The lowest was 22.15. And the median was 32.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bahnhof AB Cyclically Adjusted FCF per Share Related Terms


Bahnhof AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bahnhof AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bahnhof AB Cyclically Adjusted FCF per Share Chart

Bahnhof AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.12 0.15 0.15 0.16

Bahnhof AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.16 0.16 0.16

FRA:3B7 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Bahnhof AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bahnhof AB Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Bahnhof AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bahnhof AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:3B7
95GF Score
Bahnhof AB FRA:3B7
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bahnhof AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bahnhof AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.071/133.5600*133.5600
=0.071

Current CPI (Mar. 2026) = 133.5600.

Bahnhof AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.007 101.019 -0.009
201609 0.017 101.138 0.022
201612 -0.003 102.022 -0.004
201703 0.020 102.022 0.026
201706 0.058 102.752 0.075
201709 0.001 103.279 0.001
201712 0.047 103.793 0.060
201803 0.011 103.962 0.014
201806 0.036 104.875 0.046
201809 0.033 105.679 0.042
201812 0.020 105.912 0.025
201903 0.010 105.886 0.013
201906 -0.006 106.742 -0.008
201909 0.045 107.214 0.056
201912 0.029 107.766 0.036
202003 0.020 106.563 0.025
202006 0.051 107.498 0.063
202009 0.047 107.635 0.058
202012 0.034 108.296 0.042
202103 0.051 108.360 0.063
202106 0.043 108.928 0.053
202109 0.032 110.338 0.039
202112 0.043 112.486 0.051
202203 0.046 114.825 0.054
202206 0.066 118.384 0.074
202209 0.046 122.296 0.050
202212 0.056 126.365 0.059
202303 0.074 127.042 0.078
202306 0.067 129.407 0.069
202309 0.047 130.224 0.048
202312 0.136 131.912 0.138
202403 -0.022 132.205 -0.022
202406 0.046 132.716 0.046
202409 0.084 132.304 0.085
202412 0.009 132.987 0.009
202503 0.100 132.825 0.101
202506 0.043 133.699 0.043
202509 -0.019 133.480 -0.019
202512 0.032 133.390 0.032
202603 0.071 133.560 0.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.16 mean?
Bahnhof AB (FRA:3B7) has a Cyclically Adjusted FCF per Share of €0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bahnhof AB and its competitors.
Is Bahnhof AB's Cyclically Adjusted FCF per Share too high?
Bahnhof AB's current Cyclically Adjusted FCF per Share is €0.16. Overall, Bahnhof AB has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bahnhof AB's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Bahnhof AB's Cyclically Adjusted FCF per Share of €0.16 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bahnhof AB and its competitors. Bahnhof AB's current Cyclically Adjusted FCF per Share is €0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bahnhof AB stock overvalued right now?
Based on GuruFocus' analysis, Bahnhof AB (FRA:3B7) is currently considered Fairly Valued. The stock's GF Value™ is €5.34, compared to a current price of €5.34 — trading right at its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.16. Bahnhof AB's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bahnhof AB (FRA:3B7), the current Cyclically Adjusted FCF per Share is €0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bahnhof AB (FRA:3B7) Overvalued in 2026?

Based on GuruFocus' analysis, Bahnhof AB stock appears to be undervalued. The current stock price of €5.34 is trading 0% below its estimated GF Value™ of €5.34. GuruFocus considers Bahnhof AB to be Fairly Valued.

Key valuation signals for FRA:3B7:

  • Cyclically Adjusted FCF per Share: €0.16
  • GF Value™: €5.34 vs. price of €5.34 (0% below fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the FRA:3B7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bahnhof AB Business Description

Other Exchanges BAHN B:Sweden
Address Box 930, Borlange, SWE, 781 29
Bahnhof AB is an independent national Internet provider. It provides IP-based communication and entertainment services to consumers and companies in Europe. The company offers broadband, cloud, colocation, operational services, corporate, and customer testimonials services.
95GF Score

Get the complete analysis for FRA:3B7

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.34
Price
€5.34
GF Value