Bank of N.T Butterfield & Son (FRA:4IK) Cyclically Adjusted FCF per Share: €4.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:4IK Bank of N.T Butterfield & Son Ltd FRA:4IK
87 GF Score
Price €53.00
GF Value €39.12
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bank of N.T Butterfield & Son Cyclically Adjusted FCF per Share?

Bank of N.T Butterfield & Son FRA:4IK +0.95% 87 Cyclically Adjusted FCF per Share is €4.53 as of Mar. 2026. GuruFocus rates FRA:4IK with a GF Score™ of 87/100 and a GF Value™ of €39.12 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank of N.T Butterfield & Son's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.065. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €4.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bank of N.T Butterfield & Son's average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), Bank of N.T Butterfield & Son's current stock price is €53.00. Bank of N.T Butterfield & Son's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €4.53. Bank of N.T Butterfield & Son's Cyclically Adjusted Price-to-FCF of today is 11.70.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Bank of N.T Butterfield & Son was 11.51. The lowest was 7.35. And the median was 9.27.


Bank of N.T Butterfield & Son  (FRA:4IK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank of N.T Butterfield & Son's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=53.00/4.53
=11.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Bank of N.T Butterfield & Son was 11.51. The lowest was 7.35. And the median was 9.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank of N.T Butterfield & Son Cyclically Adjusted FCF per Share Related Terms


Bank of N.T Butterfield & Son Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank of N.T Butterfield & Son's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank of N.T Butterfield & Son Cyclically Adjusted FCF per Share Chart

Bank of N.T Butterfield & Son Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.36

Bank of N.T Butterfield & Son Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.46 4.22 4.26 4.36 4.53

FRA:4IK vs FRBT, JPM, BAC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Diversified subindustry, Bank of N.T Butterfield & Son's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank of N.T Butterfield & Son Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank of N.T Butterfield & Son's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank of N.T Butterfield & Son's Cyclically Adjusted Price-to-FCF falls into.


FRA:4IK
87GF Score
Bank of N.T Butterfield & Son Ltd FRA:4IK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank of N.T Butterfield & Son Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank of N.T Butterfield & Son's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.065/330.2130*330.2130
=1.065

Current CPI (Mar. 2026) = 330.2130.

Bank of N.T Butterfield & Son Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.052 241.018 0.071
201609 1.573 241.428 2.151
201612 0.827 241.432 1.131
201703 0.857 243.801 1.161
201706 1.273 244.955 1.716
201709 0.484 246.819 0.648
201712 0.925 246.524 1.239
201803 1.254 249.554 1.659
201806 0.782 251.989 1.025
201809 0.987 252.439 1.291
201812 1.203 251.233 1.581
201903 0.617 254.202 0.801
201906 0.897 256.143 1.156
201909 3.247 256.759 4.176
201912 -0.975 256.974 -1.253
202003 -0.118 258.115 -0.151
202006 1.015 257.797 1.300
202009 1.376 260.280 1.746
202012 0.579 260.474 0.734
202103 0.000 264.877 0.000
202106 0.000 271.696 0.000
202109 0.000 274.310 0.000
202112 0.000 278.802 0.000
202203 0.986 287.504 1.132
202206 0.670 296.311 0.747
202209 0.759 296.808 0.844
202212 1.239 296.797 1.378
202303 1.306 301.836 1.429
202306 1.274 305.109 1.379
202309 0.489 307.789 0.525
202312 1.554 306.746 1.673
202403 0.510 312.332 0.539
202406 1.672 314.175 1.757
202409 2.099 315.301 2.198
202412 0.606 315.605 0.634
202503 1.176 319.799 1.214
202506 1.905 322.561 1.950
202509 0.951 324.800 0.967
202512 1.212 324.054 1.235
202603 1.065 330.213 1.065

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €4.53 mean?
Bank of N.T Butterfield & Son (FRA:4IK) has a Cyclically Adjusted FCF per Share of €4.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank of N.T Butterfield & Son and its competitors.
Is Bank of N.T Butterfield & Son's Cyclically Adjusted FCF per Share too high?
Bank of N.T Butterfield & Son's current Cyclically Adjusted FCF per Share is €4.53. Overall, Bank of N.T Butterfield & Son has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank of N.T Butterfield & Son's Cyclically Adjusted FCF per Share compare to FRBT and JPM?
Bank of N.T Butterfield & Son's Cyclically Adjusted FCF per Share of €4.53 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank of N.T Butterfield & Son and its competitors. Bank of N.T Butterfield & Son's current Cyclically Adjusted FCF per Share is €4.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank of N.T Butterfield & Son stock overvalued right now?
Based on GuruFocus' analysis, Bank of N.T Butterfield & Son (FRA:4IK) is currently considered Significantly Overvalued. The stock's GF Value™ is €39.12, compared to a current price of €53.00 — trading 35.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €4.53. Bank of N.T Butterfield & Son's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank of N.T Butterfield & Son (FRA:4IK), the current Cyclically Adjusted FCF per Share is €4.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank of N.T Butterfield & Son (FRA:4IK) Overvalued in 2026?

Based on GuruFocus' analysis, Bank of N.T Butterfield & Son stock appears to be overvalued. The current stock price of €53.00 is trading 35.5% above its estimated GF Value™ of €39.12. GuruFocus considers Bank of N.T Butterfield & Son to be Significantly Overvalued.

Key valuation signals for FRA:4IK:

  • Cyclically Adjusted FCF per Share: €4.53
  • GF Value™: €39.12 vs. price of €53.00 (35.5% above fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the FRA:4IK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank of N.T Butterfield & Son Business Description

Other Exchanges NTB:USANTB.BH:Bermuda
Address 65 Front Street, Hamilton, BMU, HM 12
Bank of N.T Butterfield & Son Ltd is a full-service bank and wealth manager. It offers banking services, comprising retail and corporate banking, and wealth management services, which consist of trust, private banking, and asset management business. The company operates through four reportable segments: Bermuda, Cayman, Channel Islands and the UK, and Other. In its Bermuda and Cayman segments, the company offers retail banking and wealth management services. In the Channel Islands and the UK segment, the company offers retail and corporate banking and wealth management services, and the Other segment includes its operations in the Bahamas, Canada, Mauritius, Singapore, and Switzerland. Maximum revenue for the company is generated from its business in Bermuda.
87GF Score

Get the complete analysis for FRA:4IK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€53.00
Price
€39.12
GF Value