Akita Drilling (FRA:774) Cyclically Adjusted FCF per Share: €-0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:774 Akita Drilling Ltd FRA:774
59 GF Score
Price €2.12
GF Value €1.10
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Akita Drilling Cyclically Adjusted FCF per Share?

Akita Drilling FRA:774 59 Cyclically Adjusted FCF per Share is €-0.14 as of Mar. 2026. GuruFocus rates FRA:774 with a GF Score™ of 59/100 and a GF Value™ of €1.10 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Akita Drilling's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Akita Drilling's average Cyclically Adjusted FCF Growth Rate was -2300.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Akita Drilling was 162.10% per year. The lowest was -91.30% per year. And the median was 8.30% per year.

As of today (2026-07-19), Akita Drilling's current stock price is €2.12. Akita Drilling's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.14. Akita Drilling's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Akita Drilling was 235.00. The lowest was 153.00. And the median was 172.00.


Akita Drilling  (FRA:774) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Akita Drilling was 235.00. The lowest was 153.00. And the median was 172.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Akita Drilling Cyclically Adjusted FCF per Share Related Terms


Akita Drilling Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Akita Drilling's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Akita Drilling Cyclically Adjusted FCF per Share Chart

Akita Drilling Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.29 0.01 -0.08

Akita Drilling Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 -0.05 -0.07 -0.08 -0.14

FRA:774 vs NE, RIG, VAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Drilling subindustry, Akita Drilling's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Akita Drilling Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Akita Drilling's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Akita Drilling's Cyclically Adjusted Price-to-FCF falls into.


FRA:774
59GF Score
Akita Drilling Ltd FRA:774
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Akita Drilling Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Akita Drilling's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.032/132.2623*132.2623
=-0.032

Current CPI (Mar. 2026) = 132.2623.

Akita Drilling Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.041 102.002 0.053
201609 -0.124 101.765 -0.161
201612 -0.458 101.449 -0.597
201703 -0.046 102.634 -0.059
201706 -0.157 103.029 -0.202
201709 -0.137 103.345 -0.175
201712 -0.239 103.345 -0.306
201803 0.040 105.004 0.050
201806 0.274 105.557 0.343
201809 -0.395 105.636 -0.495
201812 -0.351 105.399 -0.440
201903 -0.089 106.979 -0.110
201906 0.305 107.690 0.375
201909 -0.070 107.611 -0.086
201912 -0.043 107.769 -0.053
202003 0.017 107.927 0.021
202006 0.199 108.401 0.243
202009 0.043 108.164 0.053
202012 -0.007 108.559 -0.009
202103 -0.123 110.298 -0.147
202106 0.120 111.720 0.142
202109 -0.096 112.905 -0.112
202112 -0.242 113.774 -0.281
202203 -0.112 117.646 -0.126
202206 0.048 120.806 0.053
202209 0.013 120.648 0.014
202212 0.052 120.964 0.057
202303 -0.050 122.702 -0.054
202306 0.199 124.203 0.212
202309 -0.039 125.230 -0.041
202312 0.080 125.072 0.085
202403 0.051 126.258 0.053
202406 0.065 127.522 0.067
202409 -0.015 127.285 -0.016
202412 -0.061 127.364 -0.063
202503 0.032 129.181 0.033
202506 0.166 129.892 0.169
202509 -0.048 130.287 -0.049
202512 0.046 130.366 0.047
202603 -0.032 132.262 -0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.14 mean?
Akita Drilling (FRA:774) has a Cyclically Adjusted FCF per Share of €-0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Akita Drilling and its competitors.
Is Akita Drilling's Cyclically Adjusted FCF per Share too high?
Akita Drilling's current Cyclically Adjusted FCF per Share is €-0.14. Overall, Akita Drilling has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Akita Drilling's Cyclically Adjusted FCF per Share compare to NE and RIG?
Akita Drilling's Cyclically Adjusted FCF per Share of €-0.14 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Akita Drilling and its competitors. Akita Drilling's current Cyclically Adjusted FCF per Share is €-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Akita Drilling stock overvalued right now?
Based on GuruFocus' analysis, Akita Drilling (FRA:774) is currently considered Significantly Overvalued. The stock's GF Value™ is €1.10, compared to a current price of €2.12 — trading 92.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.14. Akita Drilling's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Akita Drilling (FRA:774), the current Cyclically Adjusted FCF per Share is €-0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Akita Drilling (FRA:774) Overvalued in 2026?

Based on GuruFocus' analysis, Akita Drilling stock appears to be overvalued. The current stock price of €2.12 is trading 92.7% above its estimated GF Value™ of €1.10. GuruFocus considers Akita Drilling to be Significantly Overvalued.

Key valuation signals for FRA:774:

  • Cyclically Adjusted FCF per Share: €-0.14
  • GF Value™: €1.10 vs. price of €2.12 (92.7% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the FRA:774 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Akita Drilling Business Description

Industry EnergyOil & Gas
Address 333-7th Avenue SW, Suite 1000, Calgary, AB, CAN, T2P 2Z1
Akita Drilling Ltd is a Canadian oil and gas drilling contractor. It provides contract drilling services to the oil and gas industry. The company has two operating segments, Canada and the United States, providing contract drilling services to the oil and gas industry and from time to time, other forms of drilling related to potash mining and the development of storage caverns. The majority of the company's revenue is derived from the United States segment.
59GF Score

Get the complete analysis for FRA:774

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.12
Price
€1.10
GF Value