Midsona AB (FRA:9KF) Cyclically Adjusted FCF per Share: €0.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9KF Midsona AB FRA:9KF
63 GF Score
Price €1.00
GF Value €0.68
! 7 Warning Signs
View Full Analysis

What is Midsona AB Cyclically Adjusted FCF per Share?

Midsona AB FRA:9KF +0.20% 63 Cyclically Adjusted FCF per Share is €0.15 as of Jun. 2026. GuruFocus rates FRA:9KF with a GF Score™ of 63/100 and a GF Value™ of €0.68. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Midsona AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Midsona AB's average Cyclically Adjusted FCF Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Midsona AB was 4.60% per year. The lowest was -4.80% per year. And the median was 2.40% per year.

As of today (2026-07-29), Midsona AB's current stock price is €0.998. Midsona AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.15. Midsona AB's Cyclically Adjusted Price-to-FCF of today is 6.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Midsona AB was 41.90. The lowest was 3.73. And the median was 14.29.


Midsona AB  (FRA:9KF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Midsona AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.998/0.15
=6.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Midsona AB was 41.90. The lowest was 3.73. And the median was 14.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Midsona AB Cyclically Adjusted FCF per Share Related Terms


Midsona AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Midsona AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Midsona AB Cyclically Adjusted FCF per Share Chart

Midsona AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.14 0.14 0.11 0.12

Midsona AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.10 0.12 0.15 0.15

FRA:9KF vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Midsona AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Midsona AB Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Midsona AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Midsona AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:9KF
63GF Score
Midsona AB FRA:9KF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Midsona AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Midsona AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.007/134.1100*134.1100
=-0.007

Current CPI (Jun. 2026) = 134.1100.

Midsona AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.023 101.138 0.030
201612 0.045 102.022 0.059
201703 0.057 102.022 0.075
201706 0.053 102.752 0.069
201709 0.030 103.279 0.039
201712 0.080 103.793 0.103
201803 -0.007 103.962 -0.009
201806 0.065 104.875 0.083
201809 0.116 105.679 0.147
201812 0.077 105.912 0.098
201903 -0.077 105.886 -0.098
201906 0.142 106.742 0.178
201909 0.036 107.214 0.045
201912 0.157 107.766 0.195
202003 0.006 106.563 0.008
202006 0.105 107.498 0.131
202009 0.007 107.635 0.009
202012 0.139 108.296 0.172
202103 -0.046 108.360 -0.057
202106 -0.062 108.928 -0.076
202109 -0.015 110.338 -0.018
202112 -0.037 112.486 -0.044
202203 -0.023 114.825 -0.027
202206 0.056 118.384 0.063
202209 0.029 122.296 0.032
202212 0.136 126.365 0.144
202303 0.045 127.042 0.048
202306 0.005 129.407 0.005
202309 0.046 130.224 0.047
202312 0.092 131.912 0.094
202403 0.011 132.205 0.011
202406 -0.014 132.716 -0.014
202409 0.022 132.304 0.022
202412 0.052 132.987 0.052
202503 0.017 132.825 0.017
202506 -0.002 133.699 -0.002
202509 0.024 133.480 0.024
202512 0.084 133.390 0.084
202603 0.020 133.560 0.020
202606 -0.007 134.110 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.15 mean?
Midsona AB (FRA:9KF) has a Cyclically Adjusted FCF per Share of €0.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Midsona AB and its competitors.
Is Midsona AB's Cyclically Adjusted FCF per Share too high?
Midsona AB's current Cyclically Adjusted FCF per Share is €0.15. Overall, Midsona AB has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Midsona AB's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Midsona AB's Cyclically Adjusted FCF per Share of €0.15 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Midsona AB and its competitors. Midsona AB's current Cyclically Adjusted FCF per Share is €0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Midsona AB stock overvalued right now?
Midsona AB (FRA:9KF) has a current Cyclically Adjusted FCF per Share of €0.15. The stock's GF Value™ is €0.68, compared to a current price of €1.00 — trading 46.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.15. Midsona AB's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Midsona AB (FRA:9KF), the current Cyclically Adjusted FCF per Share is €0.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Midsona AB (FRA:9KF) Overvalued in 2026?

Based on GuruFocus' analysis, Midsona AB stock appears to be overvalued. The current stock price of €1.00 is trading 46.8% above its estimated GF Value™ of €0.68.

Key valuation signals for FRA:9KF:

  • Cyclically Adjusted FCF per Share: €0.15
  • GF Value™: €0.68 vs. price of €1.00 (46.8% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the FRA:9KF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Midsona AB Business Description

Address Dockplatsen 16, Box 21009, Malmo, SWE, 200 21
Midsona AB is a consumer goods company. It markets and sells health foods, sports nutrition, superfood, dietary supplements,and cold remedies. Its products are within three categories: organic products, healthfoods and self care products. The firm markets and sells its products under Urtekram, Friggs, Dalblads, Naturdiet, Tri tolonen, Kung markatta, Helios and Miwana brand names. It operates in Sweden, Norway, and Finland.
63GF Score

Get the complete analysis for FRA:9KF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.00
Price
€0.68
GF Value