Amadeus IT Group (FRA:AI3B) Cyclically Adjusted FCF per Share: €2.63 (As of Mar. 2026)


FRA:AI3B Amadeus IT Group SA FRA:AI3B
83 GF Score
Price €51.00
GF Value €78.23
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amadeus IT Group Cyclically Adjusted FCF per Share?

Amadeus IT Group FRA:AI3B -0.97% 83 Cyclically Adjusted FCF per Share is €2.63 as of Mar. 2026. GuruFocus rates FRA:AI3B with a GF Score™ of 83/100 and a GF Value™ of €78.23 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amadeus IT Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.719. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Amadeus IT Group's average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amadeus IT Group was 14.60% per year. The lowest was -5.00% per year. And the median was 8.70% per year.

As of today (2026-07-07), Amadeus IT Group's current stock price is €51.00. Amadeus IT Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.63. Amadeus IT Group's Cyclically Adjusted Price-to-FCF of today is 19.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus IT Group was 42.89. The lowest was 18.62. And the median was 31.04.


Amadeus IT Group  (FRA:AI3B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amadeus IT Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=51.00/2.63
=19.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus IT Group was 42.89. The lowest was 18.62. And the median was 31.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amadeus IT Group Cyclically Adjusted FCF per Share Related Terms


Amadeus IT Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amadeus IT Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amadeus IT Group Cyclically Adjusted FCF per Share Chart

Amadeus IT Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.56 1.91 2.12 2.41 2.60

Amadeus IT Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.45 2.43 2.46 2.60 2.63

FRA:AI3B vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Amadeus IT Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus IT Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Amadeus IT Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amadeus IT Group's Cyclically Adjusted Price-to-FCF falls into.


FRA:AI3B
83GF Score
Amadeus IT Group SA FRA:AI3B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amadeus IT Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amadeus IT Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.719/129.8600*129.8600
=0.719

Current CPI (Mar. 2026) = 129.8600.

Amadeus IT Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.346 100.333 0.448
201609 0.650 99.737 0.846
201612 0.458 101.842 0.584
201703 0.552 100.896 0.710
201706 0.352 101.848 0.449
201709 0.771 101.524 0.986
201712 0.486 102.975 0.613
201803 0.674 102.122 0.857
201806 0.363 104.165 0.453
201809 0.793 103.818 0.992
201812 0.343 104.193 0.427
201903 0.619 103.488 0.777
201906 0.373 104.612 0.463
201909 0.851 103.905 1.064
201912 0.518 105.015 0.641
202003 0.676 103.469 0.848
202006 -0.959 104.254 -1.195
202009 -0.443 103.521 -0.556
202012 -0.135 104.456 -0.168
202103 -0.005 104.857 -0.006
202106 -0.189 107.102 -0.229
202109 0.395 107.669 0.476
202112 0.773 111.298 0.902
202203 0.270 115.153 0.304
202206 1.024 118.044 1.126
202209 0.689 117.221 0.763
202212 1.747 117.650 1.928
202303 0.587 118.948 0.641
202306 1.167 120.278 1.260
202309 0.991 121.343 1.061
202312 0.454 121.300 0.486
202403 0.742 122.762 0.785
202406 1.191 124.409 1.243
202409 0.984 123.121 1.038
202412 1.341 124.753 1.396
202503 0.614 125.531 0.635
202506 0.480 127.251 0.490
202509 1.172 126.840 1.200
202512 0.868 128.400 0.878
202603 0.719 129.860 0.719

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.63 mean?
Amadeus IT Group (FRA:AI3B) has a Cyclically Adjusted FCF per Share of €2.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus IT Group and its competitors.
Is Amadeus IT Group's Cyclically Adjusted FCF per Share too high?
Amadeus IT Group's current Cyclically Adjusted FCF per Share is €2.63. Overall, Amadeus IT Group has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amadeus IT Group's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Amadeus IT Group's Cyclically Adjusted FCF per Share of €2.63 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus IT Group and its competitors. Amadeus IT Group's current Cyclically Adjusted FCF per Share is €2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus IT Group stock overvalued right now?
Based on GuruFocus' analysis, Amadeus IT Group (FRA:AI3B) is currently considered Significantly Undervalued. The stock's GF Value™ is €78.23, compared to a current price of €51.00 — trading 34.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.63. Amadeus IT Group's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amadeus IT Group (FRA:AI3B), the current Cyclically Adjusted FCF per Share is €2.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amadeus IT Group (FRA:AI3B) Overvalued in 2026?

Based on GuruFocus' analysis, Amadeus IT Group stock appears to be undervalued. The current stock price of €51.00 is trading 34.8% below its estimated GF Value™ of €78.23. GuruFocus considers Amadeus IT Group to be Significantly Undervalued.

Key valuation signals for FRA:AI3B:

  • Cyclically Adjusted FCF per Share: €2.63
  • GF Value™: €78.23 vs. price of €51.00 (34.8% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the FRA:AI3B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amadeus IT Group Business Description

Address Salvador de Madariaga, 1, Madrid, ESP, 28027
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world's second global distribution system operator, or GDS, after Sabre's development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry sales, Amadeus' 40%-50% market share ranks as the largest. Overall, Amadeus' GDS segment represented 48% of total in 2025. Moreover, the company has an expanding IT solutions division (52% of 2025 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
83GF Score

Get the complete analysis for FRA:AI3B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€51.00
Price
€78.23
GF Value