SeaTwirl AB (FRA:AT9) Cyclically Adjusted FCF per Share: €-0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AT9 SeaTwirl AB FRA:AT9
41 GF Score
Price €3.09
! 1 Warning Sign
View Full Analysis

What is SeaTwirl AB Cyclically Adjusted FCF per Share?

SeaTwirl AB FRA:AT9 -1.91% 41 Cyclically Adjusted FCF per Share is €-0.41 as of Mar. 2026. GuruFocus rates FRA:AT9 with a GF Score™ of 41/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SeaTwirl AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.41 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), SeaTwirl AB's current stock price is €3.085. SeaTwirl AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.41. SeaTwirl AB's Cyclically Adjusted Price-to-FCF of today is .


SeaTwirl AB  (FRA:AT9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SeaTwirl AB Cyclically Adjusted FCF per Share Related Terms


SeaTwirl AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SeaTwirl AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SeaTwirl AB Cyclically Adjusted FCF per Share Chart

SeaTwirl AB Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

SeaTwirl AB Quarterly Data
Nov20 Feb21 May21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.41

FRA:AT9 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, SeaTwirl AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SeaTwirl AB Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, SeaTwirl AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SeaTwirl AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:AT9
41GF Score
SeaTwirl AB FRA:AT9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SeaTwirl AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SeaTwirl AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.094/133.5600*133.5600
=-0.094

Current CPI (Mar. 2026) = 133.5600.

SeaTwirl AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201508 0.000 99.829 0.000
201602 -0.054 100.253 -0.072
201605 -0.062 100.914 -0.082
201608 -0.069 100.968 -0.091
201611 -0.041 101.517 -0.054
201702 -0.070 102.037 -0.092
201705 -0.050 102.679 -0.065
201708 -0.061 103.138 -0.079
201711 -0.058 103.413 -0.075
201802 -0.073 103.678 -0.094
201805 -0.087 104.632 -0.111
201808 -0.068 105.197 -0.086
201811 -0.104 105.443 -0.132
201902 -0.089 105.641 -0.113
201905 -0.071 106.895 -0.089
201908 0.376 106.716 0.471
201911 -0.188 107.345 -0.234
202002 -0.160 106.742 -0.200
202005 -0.115 106.882 -0.144
202008 -0.323 107.571 -0.401
202011 -2.260 107.549 -2.807
202102 1.426 108.190 1.760
202105 -0.435 108.838 -0.534
202203 -0.151 114.825 -0.176
202206 -0.251 118.384 -0.283
202209 -0.378 122.296 -0.413
202212 -0.150 126.365 -0.159
202303 -0.167 127.042 -0.176
202306 -0.083 129.407 -0.086
202309 -0.102 130.224 -0.105
202312 0.038 131.912 0.038
202403 -0.167 132.205 -0.169
202406 -0.112 132.716 -0.113
202409 -0.099 132.304 -0.100
202412 -0.044 132.987 -0.044
202503 -0.076 132.825 -0.076
202506 -0.086 133.699 -0.086
202509 -0.076 133.480 -0.076
202512 0.859 133.390 0.860
202603 -0.094 133.560 -0.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.41 mean?
SeaTwirl AB (FRA:AT9) has a Cyclically Adjusted FCF per Share of €-0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SeaTwirl AB and its competitors.
Is SeaTwirl AB's Cyclically Adjusted FCF per Share too high?
SeaTwirl AB's current Cyclically Adjusted FCF per Share is €-0.41. Overall, SeaTwirl AB has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does SeaTwirl AB's Cyclically Adjusted FCF per Share compare to GEV and ETN?
SeaTwirl AB's Cyclically Adjusted FCF per Share of €-0.41 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SeaTwirl AB and its competitors. SeaTwirl AB's current Cyclically Adjusted FCF per Share is €-0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SeaTwirl AB stock overvalued right now?
SeaTwirl AB (FRA:AT9) has a current Cyclically Adjusted FCF per Share of €-0.41. The current Cyclically Adjusted FCF per Share is €-0.41. SeaTwirl AB's overall GF Score™ is 41/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SeaTwirl AB (FRA:AT9), the current Cyclically Adjusted FCF per Share is €-0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

SeaTwirl AB Business Description

Other Exchanges STW:Sweden
Address Lilla Bommen 1, 13th Floor, Gothenburg, SWE, 411 04
SeaTwirl AB is a turbine manufacturing company. It is engaged in developing a new type of floating wind turbine customized for the ocean. The company uses a vertical axis wind turbine with a tower that is attached to a floating structure that stretches deep below the water's surface.
41GF Score

Get the complete analysis for FRA:AT9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.09
Price