SeaTwirl AB (FRA:AT9) Net-Net Working Capital: €0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AT9 SeaTwirl AB FRA:AT9
38 GF Score
Price €2.98
! 1 Warning Sign
View Full Analysis

What is SeaTwirl AB Net-Net Working Capital?

SeaTwirl AB FRA:AT9 -1.16% 38 Net-Net Working Capital is €0.09 as of Mar. 2026. GuruFocus rates FRA:AT9 with a GF Score™ of 38/100. The stock has 1 warning sign investors should review. Among 1,354 Industrial Products companies, SeaTwirl AB ranks worse than 82.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

SeaTwirl AB's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €0.09.

The industry rank for SeaTwirl AB's Net-Net Working Capital or its related term are showing as below:

FRA:AT9's Price-to-Net-Net-Working-Capital is ranked worse than
82.5% of 1354 companies
in the Industrial Products industry
Industry Median: 8.285 vs FRA:AT9: 33.06

SeaTwirl AB  (FRA:AT9) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


SeaTwirl AB Net-Net Working Capital Related Terms


SeaTwirl AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for SeaTwirl AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SeaTwirl AB Net-Net Working Capital Chart

SeaTwirl AB Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Dec22 Dec23 Dec24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only -0.12 -0.47 0.11 0.85 0.50

SeaTwirl AB Quarterly Data
Nov20 Feb21 May21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.35 0.28 0.15 0.09

FRA:AT9 vs GEV, ETN, PH: Net-Net Working Capital Comparison

For the Specialty Industrial Machinery subindustry, SeaTwirl AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SeaTwirl AB Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, SeaTwirl AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where SeaTwirl AB's Price-to-Net-Net-Working-Capital falls into.


FRA:AT9
38GF Score
SeaTwirl AB FRA:AT9
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SeaTwirl AB Net-Net Working Capital Calculation

SeaTwirl AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net-Net Working Capital(A: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.025+0.75 * 0+0.5 * 0-1.134
-0-0)/5.839
=0.50

SeaTwirl AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.416+0.75 * 0+0.5 * 0-6.862
-0-0)/5.983
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.09 mean?
SeaTwirl AB (FRA:AT9) has a Net-Net Working Capital of €0.09 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on SeaTwirl AB According to the industry distribution chart, SeaTwirl AB ranks #1117 out of 1354 companies in the Industrial Products industry, placing it in the top 82.5%.
Is SeaTwirl AB's Net-Net Working Capital too high?
SeaTwirl AB's current Net-Net Working Capital is €0.09. Based on the distribution chart, SeaTwirl AB ranks #1117 out of 1354 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, SeaTwirl AB has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does SeaTwirl AB's Net-Net Working Capital compare to GEV and ETN?
According to the Industrial Products industry distribution chart, SeaTwirl AB ranks #1117 out of 1354 companies for Net-Net Working Capital. This places SeaTwirl AB in the lower half of its industry. The industry median Net-Net Working Capital is 8.29. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.29, based on 1,354 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on SeaTwirl AB For the Industrial Products industry, the median Net-Net Working Capital is 8.29 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SeaTwirl AB's current Net-Net Working Capital is €0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SeaTwirl AB stock overvalued right now?
SeaTwirl AB (FRA:AT9) has a current Net-Net Working Capital of €0.09. The current Net-Net Working Capital is €0.09. SeaTwirl AB's overall GF Score™ is 38/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For SeaTwirl AB (FRA:AT9), the current Net-Net Working Capital is €0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

SeaTwirl AB Business Description

Other Exchanges STW:Sweden
Address Lilla Bommen 1, 13th Floor, Gothenburg, SWE, 411 04
SeaTwirl AB is a turbine manufacturing company. It is engaged in developing a new type of floating wind turbine customized for the ocean. The company uses a vertical axis wind turbine with a tower that is attached to a floating structure that stretches deep below the water's surface.
38GF Score

Get the complete analysis for FRA:AT9

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.98
Price