Copa Holdings (FRA:C2H) Cyclically Adjusted FCF per Share: €14.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:C2H Copa Holdings SA FRA:C2H
84 GF Score
Price €125.50
GF Value €99.82
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Copa Holdings Cyclically Adjusted FCF per Share?

Copa Holdings FRA:C2H -1.34% 84 Cyclically Adjusted FCF per Share is €14.76 as of Mar. 2026. GuruFocus rates FRA:C2H with a GF Score™ of 84/100 and a GF Value™ of €99.82 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Copa Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.142. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €14.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Copa Holdings's average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Copa Holdings was 17.50% per year. The lowest was -1.10% per year. And the median was 9.30% per year.

As of today (2026-07-16), Copa Holdings's current stock price is €125.50. Copa Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €14.76. Copa Holdings's Cyclically Adjusted Price-to-FCF of today is 8.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copa Holdings was 12.16. The lowest was 2.20. And the median was 6.48.


Copa Holdings  (FRA:C2H) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Copa Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=125.50/14.76
=8.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copa Holdings was 12.16. The lowest was 2.20. And the median was 6.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Copa Holdings Cyclically Adjusted FCF per Share Related Terms


Copa Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Copa Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copa Holdings Cyclically Adjusted FCF per Share Chart

Copa Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.07 13.23 14.28 16.81 14.63

Copa Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.30 14.66 14.71 14.63 14.76

FRA:C2H vs ALK, SKYW, ALGT: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Copa Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copa Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Copa Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Copa Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:C2H
84GF Score
Copa Holdings SA FRA:C2H
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copa Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copa Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.142/330.2130*330.2130
=-1.142

Current CPI (Mar. 2026) = 330.2130.

Copa Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.114 241.018 4.266
201609 2.476 241.428 3.387
201612 4.692 241.432 6.417
201703 3.529 243.801 4.780
201706 3.571 244.955 4.814
201709 5.413 246.819 7.242
201712 4.611 246.524 6.176
201803 3.283 249.554 4.344
201806 1.922 251.989 2.519
201809 2.236 252.439 2.925
201812 3.417 251.233 4.491
201903 3.001 254.202 3.898
201906 3.898 256.143 5.025
201909 4.655 256.759 5.987
201912 4.998 256.974 6.422
202003 2.264 258.115 2.896
202006 -3.404 257.797 -4.360
202009 -0.373 260.280 -0.473
202012 1.558 260.474 1.975
202103 -0.018 264.877 -0.022
202106 2.930 271.696 3.561
202109 2.264 274.310 2.725
202112 5.078 278.802 6.014
202203 3.660 287.504 4.204
202206 3.638 296.311 4.054
202209 5.501 296.808 6.120
202212 5.133 296.797 5.711
202303 4.802 301.836 5.253
202306 5.072 305.109 5.489
202309 8.123 307.789 8.715
202312 6.112 306.746 6.580
202403 4.397 312.332 4.649
202406 6.008 314.175 6.315
202409 4.073 315.301 4.266
202412 7.825 315.605 8.187
202503 0.619 319.799 0.639
202506 -0.176 322.561 -0.180
202509 -1.787 324.800 -1.817
202512 2.483 324.054 2.530
202603 -1.142 330.213 -1.142

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €14.76 mean?
Copa Holdings (FRA:C2H) has a Cyclically Adjusted FCF per Share of €14.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Copa Holdings and its competitors.
Is Copa Holdings' Cyclically Adjusted FCF per Share too high?
Copa Holdings' current Cyclically Adjusted FCF per Share is €14.76. Overall, Copa Holdings has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Copa Holdings' Cyclically Adjusted FCF per Share compare to ALK and SKYW?
Copa Holdings' Cyclically Adjusted FCF per Share of €14.76 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Copa Holdings and its competitors. Copa Holdings's current Cyclically Adjusted FCF per Share is €14.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copa Holdings stock overvalued right now?
Based on GuruFocus' analysis, Copa Holdings (FRA:C2H) is currently considered Modestly Overvalued. The stock's GF Value™ is €99.82, compared to a current price of €125.50 — trading 25.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €14.76. Copa Holdings' overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Copa Holdings (FRA:C2H), the current Cyclically Adjusted FCF per Share is €14.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copa Holdings (FRA:C2H) Overvalued in 2026?

Based on GuruFocus' analysis, Copa Holdings stock appears to be overvalued. The current stock price of €125.50 is trading 25.7% above its estimated GF Value™ of €99.82. GuruFocus considers Copa Holdings to be Modestly Overvalued.

Key valuation signals for FRA:C2H:

  • Cyclically Adjusted FCF per Share: €14.76
  • GF Value™: €99.82 vs. price of €125.50 (25.7% above fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the FRA:C2H stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copa Holdings Business Description

Other Exchanges CPA:USAC2H:Germany
Address Costa del Este, Complejo Business Park, Avenida Principal y Avenida de la Rotonda, Torre Norte Parque Lefevre, Panama, PAN, 0816-06819
Copa Holdings SA is a provider of airline passenger and cargo services through its subsidiaries. The company operates through the air transportation segment. It offers international air transportation for passengers, cargo, and mail, operating from its Panama City hub in the Republic of Panama, and domestic and international air transportation for passengers, cargo, and mail with a point-to-point route network through Copa Colombia, a Colombian air carrier. The company's geographical segments are North America, South America, Central America, and the Caribbean. It derives the maximum revenue from North America.
84GF Score

Get the complete analysis for FRA:C2H

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€125.50
Price
€99.82
GF Value