Costco Wholesale (FRA:CTO0) Cyclically Adjusted FCF per Share: €0.39 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CTO0 Costco Wholesale Corp FRA:CTO0
86 GF Score
Price €25.40
GF Value €28.07
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Costco Wholesale Cyclically Adjusted FCF per Share?

Costco Wholesale FRA:CTO0 -1.55% 86 Cyclically Adjusted FCF per Share is €0.39 as of May. 2026. GuruFocus rates FRA:CTO0 with a GF Score™ of 86/100 and a GF Value™ of €28.07 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Costco Wholesale's adjusted free cash flow per share for the three months ended in May. 2026 was €0.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.39 for the trailing ten years ended in May. 2026.

During the past 12 months, Costco Wholesale's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Costco Wholesale was 44.80% per year. The lowest was -3.80% per year. And the median was 14.90% per year.

As of today (2026-07-23), Costco Wholesale's current stock price is €25.40. Costco Wholesale's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was €0.39. Costco Wholesale's Cyclically Adjusted Price-to-FCF of today is 65.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Costco Wholesale was 94.60. The lowest was 36.03. And the median was 55.32.


Costco Wholesale  (FRA:CTO0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Costco Wholesale's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.40/0.39
=65.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Costco Wholesale was 94.60. The lowest was 36.03. And the median was 55.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Costco Wholesale Cyclically Adjusted FCF per Share Related Terms


Costco Wholesale Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Costco Wholesale's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Costco Wholesale Cyclically Adjusted FCF per Share Chart

Costco Wholesale Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.31 0.31 0.33 0.34

Costco Wholesale Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.34 0.35 0.36 0.39

FRA:CTO0 vs TGT, DG, DLTR: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Costco Wholesale's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Costco Wholesale Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Costco Wholesale's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Costco Wholesale's Cyclically Adjusted Price-to-FCF falls into.


FRA:CTO0
86GF Score
Costco Wholesale Corp FRA:CTO0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Costco Wholesale Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Costco Wholesale's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.133/335.1230*335.1230
=0.133

Current CPI (May. 2026) = 335.1230.

Costco Wholesale Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -0.070 240.849 -0.097
201611 0.152 241.353 0.211
201702 -0.002 243.603 -0.003
201705 0.074 244.733 0.101
201708 0.069 245.519 0.094
201711 0.078 246.669 0.106
201802 -0.025 248.991 -0.034
201805 0.099 251.588 0.132
201808 0.033 252.146 0.044
201811 0.097 252.038 0.129
201902 -0.054 252.776 -0.072
201905 0.098 256.092 0.128
201908 0.088 256.558 0.115
201911 0.096 257.208 0.125
202002 0.005 258.678 0.006
202005 0.084 256.394 0.110
202008 0.219 259.918 0.282
202011 0.113 260.229 0.146
202102 -0.034 263.014 -0.043
202105 0.145 269.195 0.181
202108 0.120 273.567 0.147
202111 0.147 277.948 0.177
202202 -0.022 283.716 -0.026
202205 0.027 292.296 0.031
202208 0.094 296.171 0.106
202211 0.116 297.711 0.131
202302 0.164 300.840 0.183
202305 0.051 304.127 0.056
202308 0.152 307.026 0.166
202311 0.255 307.051 0.278
202402 -0.021 310.326 -0.023
202405 0.137 314.069 0.146
202408 0.095 314.796 0.101
202411 0.143 315.493 0.152
202502 0.118 319.082 0.124
202505 0.157 321.465 0.164
202508 0.124 323.976 0.128
202511 0.209 324.122 0.216
202602 0.110 326.785 0.113
202605 0.133 335.123 0.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.39 mean?
Costco Wholesale (FRA:CTO0) has a Cyclically Adjusted FCF per Share of €0.39 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Costco Wholesale and its competitors.
Is Costco Wholesale's Cyclically Adjusted FCF per Share too high?
Costco Wholesale's current Cyclically Adjusted FCF per Share is €0.39. Overall, Costco Wholesale has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Costco Wholesale's Cyclically Adjusted FCF per Share compare to TGT and DG?
Costco Wholesale's Cyclically Adjusted FCF per Share of €0.39 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Costco Wholesale and its competitors. Costco Wholesale's current Cyclically Adjusted FCF per Share is €0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Costco Wholesale stock overvalued right now?
Based on GuruFocus' analysis, Costco Wholesale (FRA:CTO0) is currently considered Modestly Undervalued. The stock's GF Value™ is €28.07, compared to a current price of €25.40 — trading 9.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.39. Costco Wholesale's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Costco Wholesale (FRA:CTO0), the current Cyclically Adjusted FCF per Share is €0.39 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Costco Wholesale (FRA:CTO0) Overvalued in 2026?

Based on GuruFocus' analysis, Costco Wholesale stock appears to be undervalued. The current stock price of €25.40 is trading 9.5% below its estimated GF Value™ of €28.07. GuruFocus considers Costco Wholesale to be Modestly Undervalued.

Key valuation signals for FRA:CTO0:

  • Cyclically Adjusted FCF per Share: €0.39
  • GF Value™: €28.07 vs. price of €25.40 (9.5% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the FRA:CTO0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Costco Wholesale Business Description

Address 999 Lake Drive, Issaquah, WA, USA, 98027
Founded in 1983, Costco Wholesale now operates a global chain of membership-based warehouse clubs, delivering high-quality goods and services at consistently low prices. As of its most recent fiscal year, Costco operated approximately 910 warehouses, serving more than 80 million members across its three geographic segments: Costco US (approximately 73% of total revenue), Costco Canada (13%), and Costco International (14%).Costco's core value proposition—quality products at unbeatable prices—has yielded consistently strong member renewal rates (93% in the US and Canada and nearly 90% internationally). About 55% of Costco's fiscal 2025 revenue came from its grocery offerings, and another 25% from general merchandise.
86GF Score

Get the complete analysis for FRA:CTO0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.40
Price
€28.07
GF Value