WildBrain (FRA:D6X) Cyclically Adjusted FCF per Share: €0.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D6X WildBrain Ltd FRA:D6X
42 GF Score
Price €1.00
GF Value €0.93
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is WildBrain Cyclically Adjusted FCF per Share?

WildBrain FRA:D6X -2.91% 42 Cyclically Adjusted FCF per Share is €0.24 as of Mar. 2026. GuruFocus rates FRA:D6X with a GF Score™ of 42/100 and a GF Value™ of €0.93 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WildBrain's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.080. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WildBrain's average Cyclically Adjusted FCF Growth Rate was 28.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WildBrain was 81.70% per year. The lowest was 17.60% per year. And the median was 26.45% per year.

As of today (2026-09-02), WildBrain's current stock price is €1.00. WildBrain's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.24. WildBrain's Cyclically Adjusted Price-to-FCF of today is 4.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.13. The lowest was 2.88. And the median was 15.00.


WildBrain  (FRA:D6X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WildBrain's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.00/0.24
=4.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.13. The lowest was 2.88. And the median was 15.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WildBrain Cyclically Adjusted FCF per Share Related Terms


WildBrain Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WildBrain's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WildBrain Cyclically Adjusted FCF per Share Chart

WildBrain Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.11 0.16 0.16 0.20

WildBrain Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.20 0.20 0.23 0.24

FRA:D6X vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, WildBrain's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WildBrain Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, WildBrain's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WildBrain's Cyclically Adjusted Price-to-FCF falls into.


FRA:D6X
42GF Score
WildBrain Ltd FRA:D6X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WildBrain Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WildBrain's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.08/132.2623*132.2623
=0.080

Current CPI (Mar. 2026) = 132.2623.

WildBrain Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.027 102.002 0.035
201609 -0.044 101.765 -0.057
201612 -0.046 101.449 -0.060
201703 -0.037 102.634 -0.048
201706 0.044 103.029 0.056
201709 -0.075 103.345 -0.096
201712 -0.012 103.345 -0.015
201803 0.061 105.004 0.077
201806 0.031 105.557 0.039
201809 -0.067 105.636 -0.084
201812 0.055 105.399 0.069
201903 0.067 106.979 0.083
201906 0.136 107.690 0.167
201909 0.150 107.611 0.184
201912 0.230 107.769 0.282
202003 0.077 107.927 0.094
202006 0.087 108.401 0.106
202009 0.068 108.164 0.083
202012 0.146 108.559 0.178
202103 0.080 110.298 0.096
202106 0.084 111.720 0.099
202109 -0.050 112.905 -0.059
202112 0.036 113.774 0.042
202203 0.128 117.646 0.144
202206 -0.026 120.806 -0.028
202209 -0.100 120.648 -0.110
202212 0.244 120.964 0.267
202303 0.070 122.702 0.075
202306 0.108 124.203 0.115
202309 -0.012 125.230 -0.013
202312 0.115 125.072 0.122
202403 0.073 126.258 0.076
202406 0.058 127.522 0.060
202409 0.080 127.285 0.083
202412 0.255 127.364 0.265
202503 0.140 129.181 0.143
202506 -0.009 129.892 -0.009
202509 0.040 130.287 0.041
202512 0.129 130.366 0.131
202603 0.080 132.262 0.080

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.24 mean?
WildBrain (FRA:D6X) has a Cyclically Adjusted FCF per Share of €0.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WildBrain and its competitors.
Is WildBrain's Cyclically Adjusted FCF per Share too high?
WildBrain's current Cyclically Adjusted FCF per Share is €0.24. Overall, WildBrain has a GF Score™ of 42/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WildBrain's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
WildBrain's Cyclically Adjusted FCF per Share of €0.24 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WildBrain and its competitors. WildBrain's current Cyclically Adjusted FCF per Share is €0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WildBrain stock overvalued right now?
Based on GuruFocus' analysis, WildBrain (FRA:D6X) is currently considered Fairly Valued. The stock's GF Value™ is €0.93, compared to a current price of €1.00 — trading 7.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.24. WildBrain's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WildBrain (FRA:D6X), the current Cyclically Adjusted FCF per Share is €0.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WildBrain (FRA:D6X) Overvalued in 2026?

Based on GuruFocus' analysis, WildBrain stock appears to be overvalued. The current stock price of €1.00 is trading 7.5% above its estimated GF Value™ of €0.93. GuruFocus considers WildBrain to be Fairly Valued.

Key valuation signals for FRA:D6X:

  • Cyclically Adjusted FCF per Share: €0.24
  • GF Value™: €0.93 vs. price of €1.00 (7.5% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the FRA:D6X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WildBrain Business Description

Other Exchanges WLDBF:USAWILD:Canada
Address 25 York Street, Suite 1201, Toronto, ON, CAN, M5J 2V5
WildBrain Ltd is a Canadian media company specializing in children's entertainment, known for producing, distributing, and licensing popular content. The company operates production studios, a multi-channel YouTube network, and a brand licensing agency (WildBrain CPLG). WildBrain's content reaches audiences in various countries across TV, digital platforms, and consumer products. Its business spans content creation, audience engagement, and franchise management with offices in Canada and internationally. It has three reportable segments: 1) Content and Licensing; 2) Global Licensing, and 3) Canadian Television Broadcasting. The company generates the majority of its revenue from the management of copyrights, licensing, and brands for third parties.
42GF Score

Get the complete analysis for FRA:D6X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.00
Price
€0.93
GF Value