Dillard's (FRA:DL7A) Cyclically Adjusted FCF per Share: €28.15 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DL7A Dillard's Inc FRA:DL7A
85 GF Score
Price €488.00
GF Value €365.44
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Dillard's Cyclically Adjusted FCF per Share?

Dillard's FRA:DL7A -4.31% 85 Cyclically Adjusted FCF per Share is €28.15 as of Apr. 2026. GuruFocus rates FRA:DL7A with a GF Score™ of 85/100 and a GF Value™ of €365.44 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dillard's's adjusted free cash flow per share for the three months ended in Apr. 2026 was €18.985. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €28.15 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Dillard's's average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dillard's was 257.00% per year. The lowest was -59.60% per year. And the median was 19.30% per year.

As of today (2026-07-26), Dillard's's current stock price is €488.00. Dillard's's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €28.15. Dillard's's Cyclically Adjusted Price-to-FCF of today is 17.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dillard's was 27.23. The lowest was 2.55. And the median was 12.64.


Dillard's  (FRA:DL7A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dillard's's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=488.00/28.15
=17.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dillard's was 27.23. The lowest was 2.55. And the median was 12.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dillard's Cyclically Adjusted FCF per Share Related Terms


Dillard's Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dillard's's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dillard's Cyclically Adjusted FCF per Share Chart

Dillard's Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.45 18.01 22.58 26.10 25.28

Dillard's Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.61 26.12 26.13 25.28 28.15

FRA:DL7A vs M, PLBL, KSS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Dillard's's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dillard's Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dillard's's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dillard's's Cyclically Adjusted Price-to-FCF falls into.


FRA:DL7A
85GF Score
Dillard's Inc FRA:DL7A
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dillard's Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dillard's's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=18.985/333.0200*333.0200
=18.985

Current CPI (Apr. 2026) = 333.0200.

Dillard's Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 1.109 240.628 1.535
201610 0.208 241.729 0.287
201701 10.083 242.839 13.827
201704 1.460 244.524 1.988
201707 -2.738 244.786 -3.725
201710 -0.204 246.663 -0.275
201801 5.619 247.867 7.549
201804 0.474 250.546 0.630
201807 -3.646 252.006 -4.818
201810 1.811 252.885 2.385
201901 9.088 251.712 12.024
201904 1.002 255.548 1.306
201907 -3.007 256.571 -3.903
201910 0.316 257.346 0.409
202001 11.320 257.971 14.613
202004 -5.175 256.389 -6.722
202007 -7.575 259.101 -9.736
202010 8.326 260.388 10.648
202101 11.478 261.582 14.613
202104 10.932 267.054 13.632
202107 6.644 273.003 8.105
202110 8.455 276.589 10.180
202201 24.102 281.148 28.549
202204 17.049 289.109 19.638
202207 -6.704 296.276 -7.535
202210 14.550 298.012 16.259
202301 19.762 299.170 21.998
202304 13.334 303.363 14.638
202307 4.687 305.691 5.106
202310 0.485 307.671 0.525
202401 23.121 308.417 24.965
202404 12.013 313.548 12.759
202407 -5.358 314.540 -5.673
202410 8.286 315.664 8.742
202501 21.212 317.671 22.237
202504 12.175 320.795 12.639
202507 3.296 323.048 3.398
202510 8.591 0.000
202601 10.444 325.252 10.693
202604 18.985 333.020 18.985

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €28.15 mean?
Dillard's (FRA:DL7A) has a Cyclically Adjusted FCF per Share of €28.15 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dillard's and its competitors.
Is Dillard's' Cyclically Adjusted FCF per Share too high?
Dillard's' current Cyclically Adjusted FCF per Share is €28.15. Overall, Dillard's has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dillard's' Cyclically Adjusted FCF per Share compare to M and PLBL?
Dillard's' Cyclically Adjusted FCF per Share of €28.15 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dillard's and its competitors. Dillard's's current Cyclically Adjusted FCF per Share is €28.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dillard's stock overvalued right now?
Based on GuruFocus' analysis, Dillard's (FRA:DL7A) is currently considered Significantly Overvalued. The stock's GF Value™ is €365.44, compared to a current price of €488.00 — trading 33.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €28.15. Dillard's' overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dillard's (FRA:DL7A), the current Cyclically Adjusted FCF per Share is €28.15 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dillard's (FRA:DL7A) Overvalued in 2026?

Based on GuruFocus' analysis, Dillard's stock appears to be overvalued. The current stock price of €488.00 is trading 33.5% above its estimated GF Value™ of €365.44. GuruFocus considers Dillard's to be Significantly Overvalued.

Key valuation signals for FRA:DL7A:

  • Cyclically Adjusted FCF per Share: €28.15
  • GF Value™: €365.44 vs. price of €488.00 (33.5% above fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the FRA:DL7A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dillard's Business Description

Other Exchanges DDS:USA
Address 1600 Cantrell Road, Little Rock, AR, USA, 72201
Dillard's Inc is an American fashion apparel, cosmetics, and home furnishings retailer. It operates Dillard's stores, clearance centers, and an Internet store at dillards.com, offering a wide selection of merchandise, including fashion apparel for women, men, and children, accessories, cosmetics, home furnishings, and other consumer goods. The merchandise selections include exclusive brand merchandise such as Antonio Melani, Gianni Bini, Daniel Cremieux, Roundtree & Yorke, and private-label merchandise, among others. The company also operates a general contracting construction company, which is involved in constructing and remodelling stores for Dillard's. It operates in two business segments: Retail Operations, which generates the maximum revenue, and Construction.
85GF Score

Get the complete analysis for FRA:DL7A

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€488.00
Price
€365.44
GF Value