A P Moller Maersk AS (FRA:DP4B) Cyclically Adjusted FCF per Share: €296.82 (As of Mar. 2026)


FRA:DP4B A P Moller Maersk AS FRA:DP4B
58 GF Score
Price €2,132.00
GF Value €1,773.35
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is A P Moller Maersk AS Cyclically Adjusted FCF per Share?

A P Moller Maersk AS FRA:DP4B -4.27% 58 Cyclically Adjusted FCF per Share is €296.82 as of Mar. 2026. GuruFocus rates FRA:DP4B with a GF Score™ of 58/100 and a GF Value™ of €1,773.35 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

A P Moller Maersk AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €2.154. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €296.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, A P Moller Maersk AS's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of A P Moller Maersk AS was 124.00% per year. The lowest was 15.00% per year. And the median was 69.50% per year.

As of today (2026-07-11), A P Moller Maersk AS's current stock price is €2132.00. A P Moller Maersk AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €296.82. A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF of today is 7.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A P Moller Maersk AS was 1071.23. The lowest was 4.84. And the median was 7.31.


A P Moller Maersk AS  (FRA:DP4B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2132.00/296.82
=7.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A P Moller Maersk AS was 1071.23. The lowest was 4.84. And the median was 7.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


A P Moller Maersk AS Cyclically Adjusted FCF per Share Related Terms


A P Moller Maersk AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for A P Moller Maersk AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A P Moller Maersk AS Cyclically Adjusted FCF per Share Chart

A P Moller Maersk AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.88 192.37 208.19 256.48 282.69

A P Moller Maersk AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 265.46 277.54 276.70 282.69 296.82

A P Moller Maersk AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A P Moller Maersk AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:DP4B
58GF Score
A P Moller Maersk AS FRA:DP4B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A P Moller Maersk AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A P Moller Maersk AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.154/121.6800*121.6800
=2.154

Current CPI (Mar. 2026) = 121.6800.

A P Moller Maersk AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -6.961 100.600 -8.420
201609 19.975 100.200 24.257
201612 3.019 100.300 3.663
201703 -10.624 101.200 -12.774
201706 2.108 101.200 2.535
201709 -14.082 101.800 -16.832
201712 1.839 101.300 2.209
201803 -35.644 101.700 -42.647
201806 -1,141.333 102.300 -1,357.550
201809 28.357 102.400 33.696
201812 29.342 102.100 34.969
201903 30.009 102.900 35.486
201906 31.853 102.900 37.666
201909 59.821 102.900 70.739
201912 47.743 102.900 56.456
202003 41.621 103.300 49.027
202006 65.728 103.200 77.498
202009 83.348 103.500 97.988
202012 91.718 103.400 107.933
202103 134.379 104.300 156.771
202106 158.985 105.000 184.241
202109 267.453 105.800 307.596
202112 291.679 106.600 332.941
202203 334.025 109.900 369.829
202206 388.382 113.600 416.006
202209 472.980 116.400 494.435
202212 386.803 115.900 406.093
202303 240.853 117.300 249.846
202306 109.071 116.400 114.019
202309 31.557 117.400 32.707
202312 -61.096 116.700 -63.703
202403 22.241 118.400 22.857
202406 42.867 118.500 44.017
202409 189.975 118.900 194.417
202412 166.629 118.900 170.525
202503 80.583 120.200 81.575
202506 32.665 120.700 32.930
202509 79.394 121.600 79.446
202512 92.105 121.200 92.470
202603 2.154 121.680 2.154

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €296.82 mean?
A P Moller Maersk AS (FRA:DP4B) has a Cyclically Adjusted FCF per Share of €296.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A P Moller Maersk AS and its competitors.
Is A P Moller Maersk AS's Cyclically Adjusted FCF per Share too high?
A P Moller Maersk AS's current Cyclically Adjusted FCF per Share is €296.82. Overall, A P Moller Maersk AS has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does A P Moller Maersk AS's Cyclically Adjusted FCF per Share compare to competitors?
A P Moller Maersk AS's Cyclically Adjusted FCF per Share of €296.82 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A P Moller Maersk AS and its competitors. A P Moller Maersk AS's current Cyclically Adjusted FCF per Share is €296.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A P Moller Maersk AS stock overvalued right now?
Based on GuruFocus' analysis, A P Moller Maersk AS (FRA:DP4B) is currently considered Modestly Overvalued. The stock's GF Value™ is €1,773.35, compared to a current price of €2,132.00 — trading 20.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €296.82. A P Moller Maersk AS's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For A P Moller Maersk AS (FRA:DP4B), the current Cyclically Adjusted FCF per Share is €296.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A P Moller Maersk AS (FRA:DP4B) Overvalued in 2026?

Based on GuruFocus' analysis, A P Moller Maersk AS stock appears to be overvalued. The current stock price of €2,132.00 is trading 20.2% above its estimated GF Value™ of €1,773.35. GuruFocus considers A P Moller Maersk AS to be Modestly Overvalued.

Key valuation signals for FRA:DP4B:

  • Cyclically Adjusted FCF per Share: €296.82
  • GF Value™: €1,773.35 vs. price of €2,132.00 (20.2% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the FRA:DP4B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A P Moller Maersk AS Business Description

Address Esplanaden 50, Copenhagen, DNK, 1263
Denmark-listed A.P. Moller-Maersk operates trade, shipping, logistics, and terminal assets globally. The oceans segment, the largest contributor to group revenue and earnings, has the second-largest oceangoing shipping capacity globally. Maersk has acquired several logistics firms in the past couple of years and plans for the segment to be the company's growth engine. Over the past few years, Maersk has divested noncore operations, including its long-standing stakes in Danske Bank and Dansk Supermarked, as well as its oil and gas operations and ocean towing.
58GF Score

Get the complete analysis for FRA:DP4B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2,132.00
Price
€1,773.35
GF Value