PT Duta Pertiwi Tbk (FRA:DUI) Cyclically Adjusted FCF per Share: €0.01 (As of Mar. 2026)


FRA:DUI PT Duta Pertiwi Tbk FRA:DUI
82 GF Score
Price €0.10
GF Value €0.08
! 5 Warning Signs
View Full Analysis

What is PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share?

PT Duta Pertiwi Tbk FRA:DUI 82 Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus rates FRA:DUI with a GF Score™ of 82/100 and a GF Value™ of €0.08. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Duta Pertiwi Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Duta Pertiwi Tbk's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Duta Pertiwi Tbk was 7.80% per year. The lowest was -0.80% per year. And the median was 6.40% per year.

As of today (2026-07-03), PT Duta Pertiwi Tbk's current stock price is €0.10. PT Duta Pertiwi Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.01. PT Duta Pertiwi Tbk's Cyclically Adjusted Price-to-FCF of today is 10.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Duta Pertiwi Tbk was 20.31. The lowest was 8.14. And the median was 11.60.


PT Duta Pertiwi Tbk  (FRA:DUI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Duta Pertiwi Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.10/0.01
=10.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Duta Pertiwi Tbk was 20.31. The lowest was 8.14. And the median was 11.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share Related Terms


PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Duta Pertiwi Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share Chart

PT Duta Pertiwi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

PT Duta Pertiwi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Duta Pertiwi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Pertiwi Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Pertiwi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Duta Pertiwi Tbk's Cyclically Adjusted Price-to-FCF falls into.


FRA:DUI
82GF Score
PT Duta Pertiwi Tbk FRA:DUI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Pertiwi Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Duta Pertiwi Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.001/136.5387*136.5387
=-0.001

Current CPI (Mar. 2026) = 136.5387.

PT Duta Pertiwi Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.024 103.212 -0.032
201609 0.003 104.142 0.004
201612 0.006 105.222 0.008
201703 0.006 106.476 0.008
201706 -0.004 107.722 -0.005
201709 0.001 108.020 0.001
201712 0.013 109.017 0.016
201803 0.009 110.097 0.011
201806 0.010 111.085 0.012
201809 0.014 111.135 0.017
201812 0.011 112.430 0.013
201903 0.009 112.829 0.011
201906 0.011 114.730 0.013
201909 0.002 114.905 0.002
201912 0.019 115.486 0.022
202003 0.002 116.252 0.002
202006 0.001 116.630 0.001
202009 0.005 116.397 0.006
202012 0.007 117.318 0.008
202103 0.005 117.840 0.006
202106 0.007 118.184 0.008
202109 0.008 118.262 0.009
202112 0.011 119.516 0.013
202203 0.021 120.948 0.024
202206 -0.001 123.322 -0.001
202209 0.003 125.298 0.003
202212 0.015 126.098 0.016
202303 0.008 126.953 0.009
202306 0.000 127.663 0.000
202309 -0.005 128.151 -0.005
202312 0.002 129.395 0.002
202403 0.002 130.607 0.002
202406 0.010 130.792 0.010
202409 0.004 130.361 0.004
202412 0.006 131.432 0.006
202503 -0.002 131.948 -0.002
202506 -0.005 133.241 -0.005
202509 -0.003 133.819 -0.003
202512 0.002 135.271 0.002
202603 -0.001 136.539 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.01 mean?
PT Duta Pertiwi Tbk (FRA:DUI) has a Cyclically Adjusted FCF per Share of €0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors.
Is PT Duta Pertiwi Tbk's Cyclically Adjusted FCF per Share too high?
PT Duta Pertiwi Tbk's current Cyclically Adjusted FCF per Share is €0.01. Overall, PT Duta Pertiwi Tbk has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does PT Duta Pertiwi Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Duta Pertiwi Tbk's Cyclically Adjusted FCF per Share of €0.01 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors. PT Duta Pertiwi Tbk's current Cyclically Adjusted FCF per Share is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Pertiwi Tbk stock overvalued right now?
PT Duta Pertiwi Tbk (FRA:DUI) has a current Cyclically Adjusted FCF per Share of €0.01. The stock's GF Value™ is €0.08, compared to a current price of €0.10 — trading 25% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.01. PT Duta Pertiwi Tbk's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Duta Pertiwi Tbk (FRA:DUI), the current Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Pertiwi Tbk (FRA:DUI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Pertiwi Tbk stock appears to be overvalued. The current stock price of €0.10 is trading 25% above its estimated GF Value™ of €0.08.

Key valuation signals for FRA:DUI:

  • Cyclically Adjusted FCF per Share: €0.01
  • GF Value™: €0.08 vs. price of €0.10 (25% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the FRA:DUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Pertiwi Tbk Business Description

Other Exchanges DUTI:Indonesia
Address Jalan Mangga Dua Raya, ITC Mangga Dua, 7-8th Floor, Jakarta Utara, Jakarta, IDN, 14430
PT Duta Pertiwi Tbk is a prominent property developer with a diverse product portfolio that encompasses townships, residential, commercial spaces, office buildings and recreational arenas across three cities in Indonesia. Additionally, the company has successfully developed commercial areas under the renowned ITC brand. Its business units consist of residential, commercial, asset management, retail, and hospitality. Its segments include Real Estate, Property and Hotel. The majority of the revenue is derived from the Real Estate segment.
82GF Score

Get the complete analysis for FRA:DUI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.08
GF Value