PT Duta Pertiwi Tbk (FRA:DUI) EBIT: €38.2 Mil (TTM As of Dec. 2025)


FRA:DUI PT Duta Pertiwi Tbk FRA:DUI
79 GF Score
Price €0.10
GF Value €0.07
! 8 Warning Signs
View Full Analysis

What is PT Duta Pertiwi Tbk EBIT?

PT Duta Pertiwi Tbk FRA:DUI 79 EBIT is €38.2 Mil as of Dec. 2025. GuruFocus rates FRA:DUI with a GF Score™ of 79/100 and a GF Value™ of €0.07. The stock has 8 warning signs investors should review.

PT Duta Pertiwi Tbk's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was €20.2 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €38.2 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Duta Pertiwi Tbk's annualized ROC % for the quarter that ended in Dec. 2025 was 11.47%. PT Duta Pertiwi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 54.91%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Duta Pertiwi Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 10.24%.


PT Duta Pertiwi Tbk  (FRA:DUI) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Duta Pertiwi Tbk's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=72.54 * ( 1 - 0% )/( (633.152 + 631.688)/ 2 )
=72.54/632.42
=11.47 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=824.011 - 12.97 - ( 177.889 - max(0, 109.988 - 421.995+177.889))
=633.152

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=825.302 - 13.008 - ( 180.606 - max(0, 99.337 - 418.799+180.606))
=631.688

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Duta Pertiwi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=80.848/( ( (11.116 + max(134.073, 0)) + (10.696 + max(138.583, 0)) )/ 2 )
=80.848/( ( 145.189 + 149.279 )/ 2 )
=80.848/147.234
=54.91 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.912 + 193.934 + 49.058) - (12.97 + 0 + 96.861)
=134.073

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.195 + 192.379 + 44.24) - (13.008 + 0 + 86.223)
=138.583

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Duta Pertiwi Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=38.175/372.658
=10.24 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Duta Pertiwi Tbk EBIT Related Terms


PT Duta Pertiwi Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Duta Pertiwi Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Pertiwi Tbk EBIT Chart

PT Duta Pertiwi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.60 66.01 88.00 89.52 37.26

PT Duta Pertiwi Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.48 7.28 5.42 5.26 20.21

PT Duta Pertiwi Tbk EBIT Competitor Comparison

For the Real Estate - Development subindustry, PT Duta Pertiwi Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Pertiwi Tbk EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Pertiwi Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Duta Pertiwi Tbk's EV-to-EBIT falls into.


FRA:DUI
79GF Score
PT Duta Pertiwi Tbk FRA:DUI
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Pertiwi Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €38.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €38.2 Mil mean?
PT Duta Pertiwi Tbk (FRA:DUI) has a EBIT of €38.2 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Duta Pertiwi Tbk.
Is PT Duta Pertiwi Tbk's EBIT too high?
PT Duta Pertiwi Tbk's current EBIT is €38.2 Mil. Overall, PT Duta Pertiwi Tbk has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does PT Duta Pertiwi Tbk's EBIT compare to competitors?
PT Duta Pertiwi Tbk's EBIT of €38.2 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Duta Pertiwi Tbk. PT Duta Pertiwi Tbk's current EBIT is €38.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Pertiwi Tbk stock overvalued right now?
PT Duta Pertiwi Tbk (FRA:DUI) has a current EBIT of €38.2 Mil. The stock's GF Value™ is €0.07, compared to a current price of €0.10 — trading 42.9% above its estimated fair value. The current EBIT is €38.2 Mil. PT Duta Pertiwi Tbk's overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Duta Pertiwi Tbk (FRA:DUI), the current EBIT is €38.2 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Pertiwi Tbk (FRA:DUI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Pertiwi Tbk stock appears to be overvalued. The current stock price of €0.10 is trading 42.9% above its estimated GF Value™ of €0.07.

Key valuation signals for FRA:DUI:

  • EBIT: €38.2 Mil
  • GF Value™: €0.07 vs. price of €0.10 (42.9% above fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the FRA:DUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Pertiwi Tbk Business Description

Other Exchanges DUTI:Indonesia
Address Jalan Mangga Dua Raya, ITC Mangga Dua, 7-8th Floor, Jakarta Utara, Jakarta, IDN, 14430
PT Duta Pertiwi Tbk is a prominent property developer with a diverse product portfolio that encompasses townships, residential, commercial spaces, office buildings and recreational arenas across three cities in Indonesia. Additionally, the company has successfully developed commercial areas under the renowned ITC brand. Its business units consist of residential, commercial, asset management, retail, and hospitality. Its segments include Real Estate, Property and Hotel. The majority of the revenue is derived from the Real Estate segment.
79GF Score

Get the complete analysis for FRA:DUI

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.07
GF Value