Everyman Media Group (FRA:EVY) Cyclically Adjusted FCF per Share: €-0.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:EVY Everyman Media Group PLC FRA:EVY
44 GF Score
Price €0.58
GF Value €0.84
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Everyman Media Group Cyclically Adjusted FCF per Share?

Everyman Media Group FRA:EVY 44 Cyclically Adjusted FCF per Share is €-0.09 as of Dec. 2025. GuruFocus rates FRA:EVY with a GF Score™ of 44/100 and a GF Value™ of €0.84 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Everyman Media Group's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.09 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Everyman Media Group was 5.90% per year. The lowest was -10.10% per year. And the median was -2.90% per year.

As of today (2026-07-19), Everyman Media Group's current stock price is € 0.58. Everyman Media Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €-0.09. Everyman Media Group's Cyclically Adjusted Price-to-FCF of today is .


Everyman Media Group  (FRA:EVY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Everyman Media Group Cyclically Adjusted FCF per Share Related Terms


Everyman Media Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Everyman Media Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everyman Media Group Cyclically Adjusted FCF per Share Chart

Everyman Media Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 -0.13 -0.13 -0.13 -0.09

Everyman Media Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 0.00 -0.13 0.00 -0.09

FRA:EVY vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Everyman Media Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everyman Media Group Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Everyman Media Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Everyman Media Group's Cyclically Adjusted Price-to-FCF falls into.


FRA:EVY
44GF Score
Everyman Media Group PLC FRA:EVY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everyman Media Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Everyman Media Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.026/139.9000*139.9000
=0.026

Current CPI (Dec. 2025) = 139.9000.

Everyman Media Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.269 102.200 -0.368
201712 -0.039 105.000 -0.052
201812 -0.235 107.100 -0.307
201912 -0.132 108.500 -0.170
202012 -0.180 109.400 -0.230
202112 0.057 114.700 0.070
202212 -0.103 125.300 -0.115
202312 -0.019 130.500 -0.020
202412 0.073 135.100 0.076
202512 0.026 139.900 0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.09 mean?
Everyman Media Group (FRA:EVY) has a Cyclically Adjusted FCF per Share of €-0.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Everyman Media Group and its competitors.
Is Everyman Media Group's Cyclically Adjusted FCF per Share too high?
Everyman Media Group's current Cyclically Adjusted FCF per Share is €-0.09. Overall, Everyman Media Group has a GF Score™ of 44/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Everyman Media Group's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Everyman Media Group's Cyclically Adjusted FCF per Share of €-0.09 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Everyman Media Group and its competitors. Everyman Media Group's current Cyclically Adjusted FCF per Share is €-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everyman Media Group stock overvalued right now?
Based on GuruFocus' analysis, Everyman Media Group (FRA:EVY) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.84, compared to a current price of €0.58 — trading 31% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.09. Everyman Media Group's overall GF Score™ is 44/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Everyman Media Group (FRA:EVY), the current Cyclically Adjusted FCF per Share is €-0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everyman Media Group (FRA:EVY) Overvalued in 2026?

Based on GuruFocus' analysis, Everyman Media Group stock appears to be undervalued. The current stock price of €0.58 is trading 31% below its estimated GF Value™ of €0.84. GuruFocus considers Everyman Media Group to be Modestly Undervalued.

Key valuation signals for FRA:EVY:

  • Cyclically Adjusted FCF per Share: €-0.09
  • GF Value™: €0.84 vs. price of €0.58 (31% below fair value)
  • GF Score™: 44/100 with 8 warning signs

No single metric tells the full story. See the FRA:EVY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everyman Media Group Business Description

Other Exchanges EMAN:UK
Address 2 Downshire Hill, Studio 4, London, GBR, NW3 1NR
Everyman Media Group PLC is an independent cinema group in terms of cinema venues and screens in the UK. The group generates the majority of the revenues from cinema tickets, the sale of food and beverages, and ancillary income. All revenues are generated within the UK.
44GF Score

Get the complete analysis for FRA:EVY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.58
Price
€0.84
GF Value