Gaia (FRA:GA6) Cyclically Adjusted FCF per Share: €-0.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:GA6 Gaia Inc FRA:GA6
57 GF Score
Price €1.71
GF Value €3.43
! 1 Warning Sign
View Full Analysis

What is Gaia Cyclically Adjusted FCF per Share?

Gaia FRA:GA6 -2.29% 57 Cyclically Adjusted FCF per Share is €-0.84 as of Mar. 2026. GuruFocus rates FRA:GA6 with a GF Score™ of 57/100 and a GF Value™ of €3.43. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gaia's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.84 for the trailing ten years ended in Mar. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gaia was 38.70% per year. The lowest was -50.50% per year. And the median was -6.70% per year.

As of today (2026-07-19), Gaia's current stock price is €1.71. Gaia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.84. Gaia's Cyclically Adjusted Price-to-FCF of today is .


Gaia  (FRA:GA6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gaia Cyclically Adjusted FCF per Share Related Terms


Gaia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gaia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gaia Cyclically Adjusted FCF per Share Chart

Gaia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.73 -0.79 -0.76 -0.87 -0.82

Gaia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.88 -0.82 -0.86 -0.82 -0.84

FRA:GA6 vs TOON, RDI, CNVS: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Gaia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gaia Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gaia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gaia's Cyclically Adjusted Price-to-FCF falls into.


FRA:GA6
57GF Score
Gaia Inc FRA:GA6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gaia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gaia's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.005/330.2130*330.2130
=-0.005

Current CPI (Mar. 2026) = 330.2130.

Gaia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.241 241.018 -0.330
201609 -0.470 241.428 -0.643
201612 -0.532 241.432 -0.728
201703 -0.534 243.801 -0.723
201706 -0.502 244.955 -0.677
201709 -0.376 246.819 -0.503
201712 -0.546 246.524 -0.731
201803 -0.367 249.554 -0.486
201806 -0.446 251.989 -0.584
201809 -0.509 252.439 -0.666
201812 -0.656 251.233 -0.862
201903 -0.379 254.202 -0.492
201906 -0.362 256.143 -0.467
201909 -0.288 256.759 -0.370
201912 -0.021 256.974 -0.027
202003 -0.078 258.115 -0.100
202006 -0.076 257.797 -0.097
202009 0.002 260.280 0.003
202012 0.064 260.474 0.081
202103 0.018 264.877 0.022
202106 0.002 271.696 0.002
202109 0.033 274.310 0.040
202112 0.102 278.802 0.121
202203 -0.043 287.504 -0.049
202206 -0.100 296.311 -0.111
202209 -0.136 296.808 -0.151
202212 -0.034 296.797 -0.038
202303 -0.033 301.836 -0.036
202306 0.004 305.109 0.004
202309 0.015 307.789 0.016
202312 0.035 306.746 0.038
202403 0.193 312.332 0.204
202406 -0.538 314.175 -0.565
202409 -0.037 315.301 -0.039
202412 0.063 315.605 0.066
202503 0.010 319.799 0.010
202506 0.030 322.561 0.031
202509 -0.054 324.800 -0.055
202512 0.003 324.054 0.003
202603 -0.005 330.213 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.84 mean?
Gaia (FRA:GA6) has a Cyclically Adjusted FCF per Share of €-0.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gaia and its competitors.
Is Gaia's Cyclically Adjusted FCF per Share too high?
Gaia's current Cyclically Adjusted FCF per Share is €-0.84. Overall, Gaia has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Gaia's Cyclically Adjusted FCF per Share compare to TOON and RDI?
Gaia's Cyclically Adjusted FCF per Share of €-0.84 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gaia and its competitors. Gaia's current Cyclically Adjusted FCF per Share is €-0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gaia stock overvalued right now?
Gaia (FRA:GA6) has a current Cyclically Adjusted FCF per Share of €-0.84. The stock's GF Value™ is €3.43, compared to a current price of €1.71 — trading 50.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.84. Gaia's overall GF Score™ is 57/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gaia (FRA:GA6), the current Cyclically Adjusted FCF per Share is €-0.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gaia (FRA:GA6) Overvalued in 2026?

Based on GuruFocus' analysis, Gaia stock appears to be undervalued. The current stock price of €1.71 is trading 50.1% below its estimated GF Value™ of €3.43.

Key valuation signals for FRA:GA6:

  • Cyclically Adjusted FCF per Share: €-0.84
  • GF Value™: €3.43 vs. price of €1.71 (50.1% below fair value)
  • GF Score™: 57/100 with 1 warning sign

No single metric tells the full story. See the FRA:GA6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gaia Business Description

Other Exchanges GAIA:USA
Address 833 West South Boulder Road, Louisville, CO, USA, 80027
Gaia Inc is a video streaming service and community that provides curated conscious media in primary channels; Seeking Truth provides new and enlightening perspectives for today's changing world; Transformation provides a wealth of content in the niche areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity, and Yoga. The company operates in a single reporting segment. Its revenues is derived from subscription fees for services related to streaming content to the members. Geographically, it derives a majority of its revenue from the United States and also has an International presence.
57GF Score

Get the complete analysis for FRA:GA6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.71
Price
€3.43
GF Value