Heidrick & Struggles International (FRA:HSI) Cyclically Adjusted FCF per Share: €3.70 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HSI Heidrick & Struggles International Inc FRA:HSI
65 GF Score
Price €50.50
GF Value €32.17
! 8 Warning Signs
View Full Analysis

What is Heidrick & Struggles International Cyclically Adjusted FCF per Share?

Heidrick & Struggles International FRA:HSI 65 Cyclically Adjusted FCF per Share is €3.70 as of Sep. 2025. GuruFocus rates FRA:HSI with a GF Score™ of 65/100 and a GF Value™ of €32.17. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Heidrick & Struggles International's adjusted free cash flow per share for the three months ended in Sep. 2025 was €5.163. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.70 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Heidrick & Struggles International's average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Heidrick & Struggles International was 31.90% per year. The lowest was -13.30% per year. And the median was 9.60% per year.

As of today (2026-07-16), Heidrick & Struggles International's current stock price is €50.50. Heidrick & Struggles International's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was €3.70. Heidrick & Struggles International's Cyclically Adjusted Price-to-FCF of today is 13.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heidrick & Struggles International was 32.03. The lowest was 6.44. And the median was 12.11.


Heidrick & Struggles International  (FRA:HSI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heidrick & Struggles International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.50/3.70
=13.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heidrick & Struggles International was 32.03. The lowest was 6.44. And the median was 12.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Heidrick & Struggles International Cyclically Adjusted FCF per Share Related Terms


Heidrick & Struggles International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Heidrick & Struggles International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heidrick & Struggles International Cyclically Adjusted FCF per Share Chart

Heidrick & Struggles International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 3.19 3.98 3.52 4.03

Heidrick & Struggles International Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.31 4.03 3.61 3.36 3.70

FRA:HSI vs MAN, NSP, BBSI: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Heidrick & Struggles International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heidrick & Struggles International Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Heidrick & Struggles International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heidrick & Struggles International's Cyclically Adjusted Price-to-FCF falls into.


FRA:HSI
65GF Score
Heidrick & Struggles International Inc FRA:HSI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heidrick & Struggles International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heidrick & Struggles International's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=5.163/324.8000*324.8000
=5.163

Current CPI (Sep. 2025) = 324.8000.

Heidrick & Struggles International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 3.614 236.525 4.963
201603 -5.673 238.132 -7.738
201606 1.601 241.018 2.158
201609 1.648 241.428 2.217
201612 3.319 241.432 4.465
201703 -5.580 243.801 -7.434
201706 0.856 244.955 1.135
201709 2.095 246.819 2.757
201712 4.594 246.524 6.053
201803 -5.821 249.554 -7.576
201806 1.288 251.989 1.660
201809 3.613 252.439 4.649
201812 5.540 251.233 7.162
201903 -7.086 254.202 -9.054
201906 1.480 256.143 1.877
201909 4.001 256.759 5.061
201912 5.192 256.974 6.562
202003 -7.658 258.115 -9.636
202006 1.750 257.797 2.205
202009 2.163 260.280 2.699
202012 4.078 260.474 5.085
202103 -5.977 264.877 -7.329
202106 3.650 271.696 4.363
202109 4.868 274.310 5.764
202112 8.859 278.802 10.321
202203 -11.687 287.504 -13.203
202206 3.737 296.311 4.096
202209 6.656 296.808 7.284
202212 7.143 296.797 7.817
202303 -15.477 301.836 -16.655
202306 1.965 305.109 2.092
202309 4.863 307.789 5.132
202312 6.577 306.746 6.964
202403 -9.165 312.332 -9.531
202406 2.392 314.175 2.473
202409 4.630 315.301 4.769
202412 7.773 315.605 7.999
202503 -10.195 319.799 -10.354
202506 2.644 322.561 2.662
202509 5.163 324.800 5.163

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.70 mean?
Heidrick & Struggles International (FRA:HSI) has a Cyclically Adjusted FCF per Share of €3.70 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heidrick & Struggles International and its competitors.
Is Heidrick & Struggles International's Cyclically Adjusted FCF per Share too high?
Heidrick & Struggles International's current Cyclically Adjusted FCF per Share is €3.70. Overall, Heidrick & Struggles International has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Heidrick & Struggles International's Cyclically Adjusted FCF per Share compare to MAN and NSP?
Heidrick & Struggles International's Cyclically Adjusted FCF per Share of €3.70 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heidrick & Struggles International and its competitors. Heidrick & Struggles International's current Cyclically Adjusted FCF per Share is €3.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heidrick & Struggles International stock overvalued right now?
Heidrick & Struggles International (FRA:HSI) has a current Cyclically Adjusted FCF per Share of €3.70. The stock's GF Value™ is €32.17, compared to a current price of €50.50 — trading 57% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.70. Heidrick & Struggles International's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Heidrick & Struggles International (FRA:HSI), the current Cyclically Adjusted FCF per Share is €3.70 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heidrick & Struggles International (FRA:HSI) Overvalued in 2026?

Based on GuruFocus' analysis, Heidrick & Struggles International stock appears to be overvalued. The current stock price of €50.50 is trading 57% above its estimated GF Value™ of €32.17.

Key valuation signals for FRA:HSI:

  • Cyclically Adjusted FCF per Share: €3.70
  • GF Value™: €32.17 vs. price of €50.50 (57% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the FRA:HSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heidrick & Struggles International Business Description

Address 233 South Wacker Drive, Suite 4900, Chicago, IL, USA, 60606-6303
Heidrick & Struggles International Inc is a leadership advisory firm providing executive search and consulting services to businesses and business leaders world wide. The company's operating segments include the executive search business which operates in the Americas; Europe; Asia Pacific and On-Demand Talent and Heidrick Consulting. It generates maximum revenue from the Americas.
65GF Score

Get the complete analysis for FRA:HSI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€50.50
Price
€32.17
GF Value