Morrow Bank AB (FRA:KBN0) Cyclically Adjusted FCF per Share: €0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KBN0 Morrow Bank AB FRA:KBN0
51 GF Score
Price €1.10
GF Value €0.64
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Morrow Bank AB Cyclically Adjusted FCF per Share?

Morrow Bank AB FRA:KBN0 +0.18% 51 Cyclically Adjusted FCF per Share is €0.05 as of Mar. 2026. GuruFocus rates FRA:KBN0 with a GF Score™ of 51/100 and a GF Value™ of €0.64 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Morrow Bank AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.072. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.05 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-28), Morrow Bank AB's current stock price is €1.098. Morrow Bank AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.05. Morrow Bank AB's Cyclically Adjusted Price-to-FCF of today is 21.96.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Morrow Bank AB was 26.20. The lowest was 9.97. And the median was 21.50.


Morrow Bank AB  (FRA:KBN0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Morrow Bank AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.098/0.05
=21.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Morrow Bank AB was 26.20. The lowest was 9.97. And the median was 21.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Morrow Bank AB Cyclically Adjusted FCF per Share Related Terms


Morrow Bank AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Morrow Bank AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morrow Bank AB Cyclically Adjusted FCF per Share Chart

Morrow Bank AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.13

Morrow Bank AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.13 0.05

FRA:KBN0 vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Morrow Bank AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morrow Bank AB Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Morrow Bank AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Morrow Bank AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:KBN0
51GF Score
Morrow Bank AB FRA:KBN0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morrow Bank AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morrow Bank AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.072/133.5600*133.5600
=0.072

Current CPI (Mar. 2026) = 133.5600.

Morrow Bank AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 -0.180 102.022 -0.236
201706 0.018 102.752 0.023
201709 -0.133 103.279 -0.172
201712 -0.131 103.793 -0.169
201803 0.016 103.962 0.021
201806 0.169 104.875 0.215
201809 0.152 105.679 0.192
201812 0.116 105.912 0.146
201903 -0.093 105.886 -0.117
201906 0.163 106.742 0.204
201909 0.038 107.214 0.047
201912 -0.276 107.766 -0.342
202003 0.042 106.563 0.053
202006 0.228 107.498 0.283
202009 0.082 107.635 0.102
202012 -0.116 108.296 -0.143
202103 -0.020 108.360 -0.025
202106 -0.017 108.928 -0.021
202109 -0.057 110.338 -0.069
202112 0.585 112.486 0.695
202203 0.125 114.825 0.145
202206 -0.424 118.384 -0.478
202209 0.175 122.296 0.191
202212 -0.114 126.365 -0.120
202303 -0.074 127.042 -0.078
202306 -0.189 129.407 -0.195
202309 0.240 130.224 0.246
202312 0.131 131.912 0.133
202403 0.187 132.205 0.189
202406 0.068 132.716 0.068
202409 -0.595 132.304 -0.601
202412 0.504 132.987 0.506
202503 -0.105 132.825 -0.106
202506 -0.152 133.699 -0.152
202509 -0.032 133.480 -0.032
202512 0.013 133.390 0.013
202603 0.072 133.560 0.072

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.05 mean?
Morrow Bank AB (FRA:KBN0) has a Cyclically Adjusted FCF per Share of €0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morrow Bank AB and its competitors.
Is Morrow Bank AB's Cyclically Adjusted FCF per Share too high?
Morrow Bank AB's current Cyclically Adjusted FCF per Share is €0.05. Overall, Morrow Bank AB has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Morrow Bank AB's Cyclically Adjusted FCF per Share compare to PNC and USB?
Morrow Bank AB's Cyclically Adjusted FCF per Share of €0.05 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morrow Bank AB and its competitors. Morrow Bank AB's current Cyclically Adjusted FCF per Share is €0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morrow Bank AB stock overvalued right now?
Based on GuruFocus' analysis, Morrow Bank AB (FRA:KBN0) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.64, compared to a current price of €1.10 — trading 71.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.05. Morrow Bank AB's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Morrow Bank AB (FRA:KBN0), the current Cyclically Adjusted FCF per Share is €0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morrow Bank AB (FRA:KBN0) Overvalued in 2026?

Based on GuruFocus' analysis, Morrow Bank AB stock appears to be overvalued. The current stock price of €1.10 is trading 71.6% above its estimated GF Value™ of €0.64. GuruFocus considers Morrow Bank AB to be Significantly Overvalued.

Key valuation signals for FRA:KBN0:

  • Cyclically Adjusted FCF per Share: €0.05
  • GF Value™: €0.64 vs. price of €1.10 (71.6% above fair value)
  • GF Score™: 51/100 with 2 warning signs

No single metric tells the full story. See the FRA:KBN0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morrow Bank AB Business Description

Other Exchanges MORROW:Sweden
Address Torsgatan 13, Stockholm, SWE, 111 23
Morrow Bank AB is a Swedish bank offering convenient payment and financing products to consumers. It is a focused Nordic digital niche bank offering personal loans, credit cards, deposit accounts, and online point-of-sales finance products to consumers.
51GF Score

Get the complete analysis for FRA:KBN0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.10
Price
€0.64
GF Value