GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Lands' End Inc (FRA:LED) » Definitions » Cyclically Adjusted FCF per Share

Lands' End (FRA:LED) Cyclically Adjusted FCF per Share : €1.07 (As of Jan. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Lands' End Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lands' End's adjusted free cash flow per share for the three months ended in Jan. 2024 was €2.554. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.07 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Lands' End's average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -17.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lands' End was 19.90% per year. The lowest was -17.20% per year. And the median was 1.50% per year.

As of today (2024-05-22), Lands' End's current stock price is €12.80. Lands' End's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was €1.07. Lands' End's Cyclically Adjusted Price-to-FCF of today is 11.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lands' End was 34.21. The lowest was 2.39. And the median was 9.60.


Lands' End Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lands' End's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lands' End Cyclically Adjusted FCF per Share Chart

Lands' End Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.63 1.71 1.84 1.13 1.07

Lands' End Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 0.97 1.13 1.30 1.07

Competitive Comparison of Lands' End's Cyclically Adjusted FCF per Share

For the Apparel Retail subindustry, Lands' End's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lands' End's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lands' End's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lands' End's Cyclically Adjusted Price-to-FCF falls into.



Lands' End Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lands' End's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=2.554/130.1244*130.1244
=2.554

Current CPI (Jan. 2024) = 130.1244.

Lands' End Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 0.676 100.023 0.879
201407 1.610 100.520 2.084
201410 -0.618 100.176 -0.803
201501 3.214 98.604 4.241
201504 -1.224 99.824 -1.596
201507 0.919 100.691 1.188
201510 -2.858 100.346 -3.706
201601 3.657 99.957 4.761
201604 -1.667 100.947 -2.149
201607 1.260 101.524 1.615
201610 -2.183 101.988 -2.785
201701 2.457 102.456 3.121
201704 -2.089 103.167 -2.635
201707 1.035 103.278 1.304
201710 -2.213 104.070 -2.767
201801 2.728 104.578 3.394
201804 -1.318 105.708 -1.622
201807 1.450 106.324 1.775
201810 -2.370 106.695 -2.890
201901 2.317 106.200 2.839
201904 -1.416 107.818 -1.709
201907 1.200 108.250 1.442
201910 -4.064 108.577 -4.871
202001 3.947 108.841 4.719
202004 -2.580 108.173 -3.104
202007 2.099 109.318 2.499
202010 -1.021 109.861 -1.209
202101 2.820 110.364 3.325
202104 -1.082 112.673 -1.250
202107 1.561 115.183 1.763
202110 -1.117 116.696 -1.246
202201 1.853 118.619 2.033
202204 -3.613 121.978 -3.854
202207 -0.089 125.002 -0.093
202210 -0.434 125.734 -0.449
202301 2.214 126.223 2.282
202304 -0.650 127.992 -0.661
202307 1.551 128.974 1.565
202310 -0.708 129.810 -0.710
202401 2.554 130.124 2.554

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lands' End  (FRA:LED) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lands' End's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.80/1.07
=11.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lands' End was 34.21. The lowest was 2.39. And the median was 9.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lands' End Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lands' End's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lands' End (FRA:LED) Business Description

Industry
Traded in Other Exchanges
Address
1 Lands' End Lane, Dodgeville, WI, USA, 53595
Lands' End Inc is a United States-based multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. The company's operating segment includes U.S. eCommerce; International; Outfitters; Third Party and Retail. It generates maximum revenue from the U.S. eCommerce segment. The U.S. eCommerce segment offers products through the company's eCommerce website. Geographically, it derives a majority of its revenue from the United States.

Lands' End (FRA:LED) Headlines

No Headlines