Lands' End (FRA:LED) Cyclically Adjusted FCF per Share: €0.35 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LED Lands' End Inc FRA:LED
64 GF Score
Price €10.60
GF Value €10.38
! 3 Warning Signs
View Full Analysis

What is Lands' End Cyclically Adjusted FCF per Share?

Lands' End FRA:LED +3.92% 64 Cyclically Adjusted FCF per Share is €0.35 as of Apr. 2026. GuruFocus rates FRA:LED with a GF Score™ of 64/100 and a GF Value™ of €10.38. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lands' End's adjusted free cash flow per share for the three months ended in Apr. 2026 was €-2.304. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.35 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Lands' End's average Cyclically Adjusted FCF Growth Rate was -14.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -29.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -28.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lands' End was 18.40% per year. The lowest was -39.90% per year. And the median was -4.20% per year.

As of today (2026-08-21), Lands' End's current stock price is €10.60. Lands' End's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €0.35. Lands' End's Cyclically Adjusted Price-to-FCF of today is 30.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lands' End was 44.00. The lowest was 2.58. And the median was 9.89.


Lands' End  (FRA:LED) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lands' End's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.60/0.35
=30.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lands' End was 44.00. The lowest was 2.58. And the median was 9.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lands' End Cyclically Adjusted FCF per Share Related Terms


Lands' End Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lands' End's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lands' End Cyclically Adjusted FCF per Share Chart

Lands' End Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.70 1.11 1.07 0.42 0.36

Lands' End Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.44 0.37 0.70 0.36 0.35

FRA:LED vs SHOE, CAL, GCO: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Lands' End's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lands' End Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lands' End's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lands' End's Cyclically Adjusted Price-to-FCF falls into.


FRA:LED
64GF Score
Lands' End Inc FRA:LED
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lands' End Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lands' End's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=-2.304/333.0200*333.0200
=-2.304

Current CPI (Apr. 2026) = 333.0200.

Lands' End Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 1.260 240.628 1.744
201610 -2.183 241.729 -3.007
201701 2.457 242.839 3.369
201704 -2.089 244.524 -2.845
201707 1.035 244.786 1.408
201710 -2.213 246.663 -2.988
201801 2.728 247.867 3.665
201804 -1.318 250.546 -1.752
201807 1.450 252.006 1.916
201810 -2.370 252.885 -3.121
201901 2.317 251.712 3.065
201904 -1.416 255.548 -1.845
201907 1.200 256.571 1.558
201910 -4.064 257.346 -5.259
202001 3.947 257.971 5.095
202004 -2.580 256.389 -3.351
202007 2.099 259.101 2.698
202010 -1.021 260.388 -1.306
202101 2.820 261.582 3.590
202104 -1.082 267.054 -1.349
202107 1.561 273.003 1.904
202110 -1.117 276.589 -1.345
202201 1.853 281.148 2.195
202204 -3.613 289.109 -4.162
202207 -0.089 296.276 -0.100
202210 -0.434 298.012 -0.485
202301 2.214 299.170 2.465
202304 -0.650 303.363 -0.714
202307 1.551 305.691 1.690
202310 -0.708 307.671 -0.766
202401 2.554 308.417 2.758
202404 -0.965 313.548 -1.025
202407 0.764 314.540 0.809
202410 -0.819 315.664 -0.864
202501 1.469 317.671 1.540
202504 -0.887 320.795 -0.921
202507 0.392 323.048 0.404
202510 -0.623 0.000
202601 1.579 325.252 1.617
202604 -2.304 333.020 -2.304

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.35 mean?
Lands' End (FRA:LED) has a Cyclically Adjusted FCF per Share of €0.35 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lands' End and its competitors.
Is Lands' End's Cyclically Adjusted FCF per Share too high?
Lands' End's current Cyclically Adjusted FCF per Share is €0.35. Overall, Lands' End has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Lands' End's Cyclically Adjusted FCF per Share compare to SHOE and CAL?
Lands' End's Cyclically Adjusted FCF per Share of €0.35 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lands' End and its competitors. Lands' End's current Cyclically Adjusted FCF per Share is €0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lands' End stock overvalued right now?
Lands' End (FRA:LED) has a current Cyclically Adjusted FCF per Share of €0.35. The stock's GF Value™ is €10.38, compared to a current price of €10.60 — trading 2.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.35. Lands' End's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lands' End (FRA:LED), the current Cyclically Adjusted FCF per Share is €0.35 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lands' End (FRA:LED) Overvalued in 2026?

Based on GuruFocus' analysis, Lands' End stock appears to be overvalued. The current stock price of €10.60 is trading 2.1% above its estimated GF Value™ of €10.38.

Key valuation signals for FRA:LED:

  • Cyclically Adjusted FCF per Share: €0.35
  • GF Value™: €10.38 vs. price of €10.60 (2.1% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the FRA:LED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lands' End Business Description

Other Exchanges LE:USALED:Germany
Address 5 Lands’ End Lane, Dodgeville, WI, USA, 53595
Lands' End Inc is a United States-based digital retailer of solution-based apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms. It offers products online at the website (www.landsend.com), through third-party distribution channels, its own company-operated stores, and third-party license agreements. Lands' End also offers products to businesses and schools, for their employees and students, through the Outfitters distribution channel. The company's operating segments consist of: U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail. The majority of its revenue is generated from the U.S. eCommerce segment. Geographically, Lands' End derives maximum revenue from the United States, and the rest from Europe and other markets.
64GF Score

Get the complete analysis for FRA:LED

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.60
Price
€10.38
GF Value