Lands' End (FRA:LED) Free Cash Flow per Share: €-0.96 (TTM As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LED Lands' End Inc FRA:LED
64 GF Score
Price €10.60
GF Value €10.38
! 3 Warning Signs
View Full Analysis

What is Lands' End Free Cash Flow per Share?

Lands' End FRA:LED +3.92% 64 Free Cash Flow per Share is €-0.96 as of Apr. 2026. GuruFocus rates FRA:LED with a GF Score™ of 64/100 and a GF Value™ of €10.38. The stock has 3 warning signs investors should review. Among 741 Retail - Cyclical companies, Lands' End ranks worse than 134952.63% on this metric.

Lands' End's Free Cash Flow per Share for the three months ended in Apr. 2026 was €-2.30. Its Free Cash Flow per Share for the trailing twelve months (TTM) ended in Apr. 2026 was €-0.96.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Lands' End was -341.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the FCF Growth Rate using Free Cash Flow per Share data.

The historical rank and industry rank for Lands' End's Free Cash Flow per Share or its related term are showing as below:

During the past 13 years, Lands' End's highest 3-Year average Free Cash Flow per Share Growth Rate was 182.10% per year. The lowest was -79.20% per year. And the median was -0.30% per year.

FRA:LED's 3-Year FCF Growth Rate is not ranked *
in the Retail - Cyclical industry.
Industry Median: 9
* Ranked among companies with meaningful 3-Year FCF Growth Rate only.

Lands' End  (FRA:LED) Free Cash Flow per Share Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Jan26, Lands' End's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Jan26)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.49066667/9.25+0.0866
=13.96 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Lands' End Free Cash Flow per Share Related Terms


Lands' End Free Cash Flow per Share Historical Data

* Premium members only.

The historical data trend for Lands' End's Free Cash Flow per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lands' End Free Cash Flow per Share Chart

Lands' End Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Free Cash Flow per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.19 -1.91 2.75 0.47 0.56

Lands' End Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Free Cash Flow per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.89 0.39 -0.62 1.58 -2.30

FRA:LED vs SHOE, CAL, GCO: Free Cash Flow per Share Comparison

For the Apparel Retail subindustry, Lands' End's Price-to-Free-Cash-Flow, along with its competitors' market caps and Price-to-Free-Cash-Flow data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lands' End Price-to-Free-Cash-Flow vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lands' End's Price-to-Free-Cash-Flow distribution charts can be found below:

* The bar in red indicates where Lands' End's Price-to-Free-Cash-Flow falls into.


FRA:LED
64GF Score
Lands' End Inc FRA:LED
Free Cash Flow per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lands' End Free Cash Flow per Share Calculation

Free Cashflow per Share is the amount of Free Cashflow per outstanding share of the company's stock.

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Note: GuruFocus does not calculate Free Cash Flow Per Share when Capital Expenditure is 0.

Lands' End's Free Cash Flow Per Share for the fiscal year that ended in Jan. 2026 is calculated as

Free Cash Flow Per Share(A: Jan. 2026 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(42.225+-24.866)/31.033
=17.359/31.033
=0.56

Lands' End's Free Cash Flow Per Share for the quarter that ended in Apr. 2026 is calculated as

Free Cash Flow Per Share(Q: Apr. 2026 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(-63.424+-8.737)/31.324
=-72.161/31.324
=-2.30

Free Cash Flow per Share for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Free Cash Flow per Share of €-0.96 mean?
Lands' End (FRA:LED) has a Free Cash Flow per Share of €-0.96 as of Apr. 2026. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Lands' End and its competitors. According to the industry distribution chart, Lands' End ranks #999999 out of 741 companies in the Retail - Cyclical industry.
Is Lands' End's Free Cash Flow per Share too high?
Lands' End's current Free Cash Flow per Share is €-0.96. Based on the distribution chart, Lands' End ranks #999999 out of 741 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Lands' End has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Lands' End's Free Cash Flow per Share compare to SHOE and CAL?
According to the Retail - Cyclical industry distribution chart, Lands' End ranks #999999 out of 741 companies for Free Cash Flow per Share. This places Lands' End in the lower half of its industry. The industry median Free Cash Flow per Share is 9.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow per Share for a Retail - Cyclical company?
The median Free Cash Flow per Share among Retail - Cyclical companies is 9.00, based on 741 companies in the industry. Companies in the top quartile (top 25%) have a Free Cash Flow per Share significantly above this median, while those in the bottom quartile fall well below. However, Free Cash Flow per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow per Share mean?
A high Free Cash Flow per Share can signal that a stock is expensive relative to its fundamentals. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Lands' End and its competitors. For the Retail - Cyclical industry, the median Free Cash Flow per Share is 9.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lands' End's current Free Cash Flow per Share is €-0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lands' End stock overvalued right now?
Lands' End (FRA:LED) has a current Free Cash Flow per Share of €-0.96. The stock's GF Value™ is €10.38, compared to a current price of €10.60 — trading 2.1% above its estimated fair value. The current Free Cash Flow per Share is €-0.96. Lands' End's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow per Share calculated?
Free Cash Flow per Share is calculated from a company's financial statements. For Lands' End (FRA:LED), the current Free Cash Flow per Share is €-0.96 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lands' End (FRA:LED) Overvalued in 2026?

Based on GuruFocus' analysis, Lands' End stock appears to be overvalued. The current stock price of €10.60 is trading 2.1% above its estimated GF Value™ of €10.38.

Key valuation signals for FRA:LED:

  • Free Cash Flow per Share: €-0.96
  • GF Value™: €10.38 vs. price of €10.60 (2.1% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the FRA:LED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lands' End Business Description

Other Exchanges LE:USALED:Germany
Address 5 Lands’ End Lane, Dodgeville, WI, USA, 53595
Lands' End Inc is a United States-based digital retailer of solution-based apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms. It offers products online at the website (www.landsend.com), through third-party distribution channels, its own company-operated stores, and third-party license agreements. Lands' End also offers products to businesses and schools, for their employees and students, through the Outfitters distribution channel. The company's operating segments consist of: U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail. The majority of its revenue is generated from the U.S. eCommerce segment. Geographically, Lands' End derives maximum revenue from the United States, and the rest from Europe and other markets.
64GF Score

Get the complete analysis for FRA:LED

Free Cash Flow per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.60
Price
€10.38
GF Value