Republic Airways Holdings (FRA:M2A0) Cyclically Adjusted FCF per Share: €0.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:M2A0 Republic Airways Holdings Inc FRA:M2A0
32 GF Score
Price €14.10
! 5 Warning Signs
View Full Analysis

What is Republic Airways Holdings Cyclically Adjusted FCF per Share?

Republic Airways Holdings FRA:M2A0 32 Cyclically Adjusted FCF per Share is €0.67 as of Mar. 2026. GuruFocus rates FRA:M2A0 with a GF Score™ of 32/100. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Republic Airways Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.700. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Republic Airways Holdings's average Cyclically Adjusted FCF Growth Rate was -37.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Republic Airways Holdings was -26.40% per year. The lowest was -27.70% per year. And the median was -27.05% per year.

As of today (2026-07-27), Republic Airways Holdings's current stock price is €14.10. Republic Airways Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.67. Republic Airways Holdings's Cyclically Adjusted Price-to-FCF of today is 21.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Republic Airways Holdings was 29.46. The lowest was 18.50. And the median was 22.75.


Republic Airways Holdings  (FRA:M2A0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Republic Airways Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.10/0.67
=21.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Republic Airways Holdings was 29.46. The lowest was 18.50. And the median was 22.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Republic Airways Holdings Cyclically Adjusted FCF per Share Related Terms


Republic Airways Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Republic Airways Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Republic Airways Holdings Cyclically Adjusted FCF per Share Chart

Republic Airways Holdings Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Republic Airways Holdings Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec23 Mar24 Dec24 Mar25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.67

FRA:M2A0 vs ULCC, HRBR, SRFM: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Republic Airways Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Republic Airways Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Republic Airways Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Republic Airways Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:M2A0
32GF Score
Republic Airways Holdings Inc FRA:M2A0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Republic Airways Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Republic Airways Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.7/330.2130*330.2130
=-0.700

Current CPI (Mar. 2026) = 330.2130.

Republic Airways Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200806 0.616 218.815 0.930
200809 0.606 218.783 0.915
200812 0.210 210.228 0.330
200903 0.813 212.709 1.262
200906 0.785 215.693 1.202
200909 0.536 215.969 0.820
200912 0.383 215.949 0.586
201003 0.217 217.631 0.329
201006 1.326 217.965 2.009
201009 1.497 218.439 2.263
201012 1.098 219.179 1.654
201103 0.055 223.467 0.081
201106 0.121 225.722 0.177
201109 0.648 226.889 0.943
201112 -0.409 225.672 -0.598
201203 0.197 229.392 0.284
201206 0.781 229.478 1.124
201209 1.607 231.407 2.293
201212 0.815 229.601 1.172
201303 0.691 232.773 0.980
201306 0.981 233.504 1.387
201309 -1.648 234.149 -2.324
201312 -2.036 233.049 -2.885
201403 -0.815 236.293 -1.139
201406 -0.993 238.343 -1.376
201409 -0.775 238.031 -1.075
201412 -1.002 234.812 -1.409
201503 -1.640 236.119 -2.294
201506 0.917 238.638 1.269
201509 -2.011 237.945 -2.791
201512 -2.263 236.525 -3.159
201603 -0.739 238.132 -1.025
201606 1.224 241.018 1.677
201609 1.360 241.428 1.860
202312 0.000 306.746 0.000
202403 -0.344 312.332 -0.364
202412 0.000 315.605 0.000
202503 0.123 319.799 0.127
202512 0.000 324.054 0.000
202603 -0.700 330.213 -0.700

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.67 mean?
Republic Airways Holdings (FRA:M2A0) has a Cyclically Adjusted FCF per Share of €0.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Republic Airways Holdings and its competitors.
Is Republic Airways Holdings' Cyclically Adjusted FCF per Share too high?
Republic Airways Holdings' current Cyclically Adjusted FCF per Share is €0.67. Overall, Republic Airways Holdings has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Republic Airways Holdings' Cyclically Adjusted FCF per Share compare to ULCC and HRBR?
Republic Airways Holdings' Cyclically Adjusted FCF per Share of €0.67 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Republic Airways Holdings and its competitors. Republic Airways Holdings's current Cyclically Adjusted FCF per Share is €0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Republic Airways Holdings stock overvalued right now?
Republic Airways Holdings (FRA:M2A0) has a current Cyclically Adjusted FCF per Share of €0.67. The current Cyclically Adjusted FCF per Share is €0.67. Republic Airways Holdings' overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Republic Airways Holdings (FRA:M2A0), the current Cyclically Adjusted FCF per Share is €0.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Republic Airways Holdings Business Description

Other Exchanges RJET:USA
Address 2 Brickyard Lane, Carmel, IN, USA, 46032
Republic Airways Holdings Inc is a regional airline mainly in North America. The company provides scheduled passenger service through its mainline partnerships with American Airlines, Delta Air Lines, and United Airlines. Republic offers scheduled passenger service on several daily flights to various cities in the United States, Canada, Mexico, and the Caribbean. It exclusively operates the dual-class Embraer E170/175 family of aircraft, and provides its services under the American Eagle, Delta Connection, or United Express brands. The company is organized and operates as one operating and reportable segment: regional airline services.
32GF Score

Get the complete analysis for FRA:M2A0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.10
Price