MGM Resorts International (FRA:MGG) Cyclically Adjusted FCF per Share: €1.63 (As of Mar. 2026)


FRA:MGG MGM Resorts International FRA:MGG
82 GF Score
Price €40.44
GF Value €39.80
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is MGM Resorts International Cyclically Adjusted FCF per Share?

MGM Resorts International FRA:MGG -0.79% 82 Cyclically Adjusted FCF per Share is €1.63 as of Mar. 2026. GuruFocus rates FRA:MGG with a GF Score™ of 82/100 and a GF Value™ of €39.80 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MGM Resorts International's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.380. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MGM Resorts International's average Cyclically Adjusted FCF Growth Rate was 64.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 69.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 69.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MGM Resorts International was 76.50% per year. The lowest was -50.80% per year. And the median was -11.00% per year.

As of today (2026-07-12), MGM Resorts International's current stock price is €40.44. MGM Resorts International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.63. MGM Resorts International's Cyclically Adjusted Price-to-FCF of today is 24.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MGM Resorts International was 567.17. The lowest was 16.56. And the median was 63.11.


MGM Resorts International  (FRA:MGG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MGM Resorts International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.44/1.63
=24.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MGM Resorts International was 567.17. The lowest was 16.56. And the median was 63.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MGM Resorts International Cyclically Adjusted FCF per Share Related Terms


MGM Resorts International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MGM Resorts International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MGM Resorts International Cyclically Adjusted FCF per Share Chart

MGM Resorts International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.32 0.60 0.99 1.46

MGM Resorts International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.11 1.14 1.35 1.46 1.63

FRA:MGG vs WYNN, BYD, CZR: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, MGM Resorts International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MGM Resorts International Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, MGM Resorts International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MGM Resorts International's Cyclically Adjusted Price-to-FCF falls into.


FRA:MGG
82GF Score
MGM Resorts International FRA:MGG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MGM Resorts International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MGM Resorts International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.38/330.2130*330.2130
=1.380

Current CPI (Mar. 2026) = 330.2130.

MGM Resorts International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.240 241.018 -0.329
201609 -0.286 241.428 -0.391
201612 -0.306 241.432 -0.419
201703 -0.082 243.801 -0.111
201706 0.179 244.955 0.241
201709 0.067 246.819 0.090
201712 0.339 246.524 0.454
201803 0.226 249.554 0.299
201806 0.112 251.989 0.147
201809 -0.095 252.439 -0.124
201812 0.106 251.233 0.139
201903 0.357 254.202 0.464
201906 0.710 256.143 0.915
201909 0.397 256.759 0.511
201912 0.346 256.974 0.445
202003 -0.903 258.115 -1.155
202006 -1.313 257.797 -1.682
202009 -0.347 260.280 -0.440
202012 -0.560 260.474 -0.710
202103 -0.283 264.877 -0.353
202106 0.589 271.696 0.716
202109 0.666 274.310 0.802
202112 0.599 278.802 0.709
202203 0.654 287.504 0.751
202206 0.846 296.311 0.943
202209 0.464 296.808 0.516
202212 0.280 296.797 0.312
202303 1.394 301.836 1.525
202306 0.817 305.109 0.884
202309 1.291 307.789 1.385
202312 1.044 306.746 1.124
202403 1.072 312.332 1.133
202406 0.697 314.175 0.733
202409 0.983 315.301 1.029
202412 0.853 315.605 0.892
202503 1.021 319.799 1.054
202506 1.187 322.561 1.215
202509 1.268 324.800 1.289
202512 1.108 324.054 1.129
202603 1.380 330.213 1.380

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.63 mean?
MGM Resorts International (FRA:MGG) has a Cyclically Adjusted FCF per Share of €1.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MGM Resorts International and its competitors.
Is MGM Resorts International's Cyclically Adjusted FCF per Share too high?
MGM Resorts International's current Cyclically Adjusted FCF per Share is €1.63. Overall, MGM Resorts International has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MGM Resorts International's Cyclically Adjusted FCF per Share compare to WYNN and BYD?
MGM Resorts International's Cyclically Adjusted FCF per Share of €1.63 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MGM Resorts International and its competitors. MGM Resorts International's current Cyclically Adjusted FCF per Share is €1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MGM Resorts International stock overvalued right now?
Based on GuruFocus' analysis, MGM Resorts International (FRA:MGG) is currently considered Fairly Valued. The stock's GF Value™ is €39.80, compared to a current price of €40.44 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.63. MGM Resorts International's overall GF Score™ is 82/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MGM Resorts International (FRA:MGG), the current Cyclically Adjusted FCF per Share is €1.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MGM Resorts International (FRA:MGG) Overvalued in 2026?

Based on GuruFocus' analysis, MGM Resorts International stock appears to be overvalued. The current stock price of €40.44 is trading 1.6% above its estimated GF Value™ of €39.80. GuruFocus considers MGM Resorts International to be Fairly Valued.

Key valuation signals for FRA:MGG:

  • Cyclically Adjusted FCF per Share: €1.63
  • GF Value™: €39.80 vs. price of €40.44 (1.6% above fair value)
  • GF Score™: 82/100 with 10 warning signs

No single metric tells the full story. See the FRA:MGG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MGM Resorts International Business Description

Address 3600 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
MGM Resorts is the largest resort operator on the Las Vegas Strip with 37,000 guest rooms and suites, representing about one fourth of all units in the market. The company's Vegas properties include MGM Grand, Mandalay Bay, Park MGM, Luxor, New York-New York, and Bellagio. The Strip contributed approximately 56% of total EBITDAR in 2025. MGM also owns US regional assets, which represented a low 20s share of 2025 EBITDAR (MGM's Macao EBITDAR was 23% of the total in 2025). MGM's US sports and i-gaming operations are currently a high-single-digit percentage of its total revenue. The company also operates the 56%-owned MGM China casinos with a second property that opened on the Cotai Strip in early 2018. We estimate MGM will open a resort in Japan in 2030.
82GF Score

Get the complete analysis for FRA:MGG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.44
Price
€39.80
GF Value