Pembina Pipeline (FRA:P5P) Cyclically Adjusted FCF per Share: €1.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:P5P Pembina Pipeline Corp FRA:P5P
73 GF Score
Price €44.40
GF Value €34.27
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Pembina Pipeline Cyclically Adjusted FCF per Share?

Pembina Pipeline FRA:P5P -0.22% 73 Cyclically Adjusted FCF per Share is €1.63 as of Mar. 2026. GuruFocus rates FRA:P5P with a GF Score™ of 73/100 and a GF Value™ of €34.27 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pembina Pipeline's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.160. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pembina Pipeline's average Cyclically Adjusted FCF Growth Rate was 35.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 68.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pembina Pipeline was 68.30% per year. The lowest was -96.60% per year. And the median was -14.20% per year.

As of today (2026-07-19), Pembina Pipeline's current stock price is €44.40. Pembina Pipeline's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.63. Pembina Pipeline's Cyclically Adjusted Price-to-FCF of today is 27.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pembina Pipeline was 652.88. The lowest was 20.71. And the median was 46.37.


Pembina Pipeline  (FRA:P5P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pembina Pipeline's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.40/1.63
=27.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pembina Pipeline was 652.88. The lowest was 20.71. And the median was 46.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pembina Pipeline Cyclically Adjusted FCF per Share Related Terms


Pembina Pipeline Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pembina Pipeline's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pembina Pipeline Cyclically Adjusted FCF per Share Chart

Pembina Pipeline Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.36 0.66 1.07 1.54

Pembina Pipeline Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 1.30 1.42 1.54 1.63

FRA:P5P vs WMB, EPD, KMI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Pembina Pipeline's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pembina Pipeline Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Pembina Pipeline's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pembina Pipeline's Cyclically Adjusted Price-to-FCF falls into.


FRA:P5P
73GF Score
Pembina Pipeline Corp FRA:P5P
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pembina Pipeline Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pembina Pipeline's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.16/132.2623*132.2623
=0.160

Current CPI (Mar. 2026) = 132.2623.

Pembina Pipeline Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.189 102.002 -0.245
201609 -0.502 101.765 -0.652
201612 -0.298 101.449 -0.389
201703 -0.669 102.634 -0.862
201706 -0.188 103.029 -0.241
201709 -0.066 103.345 -0.084
201712 0.265 103.345 0.339
201803 0.215 105.004 0.271
201806 0.447 105.557 0.560
201809 0.245 105.636 0.307
201812 0.406 105.399 0.509
201903 0.320 106.979 0.396
201906 0.295 107.690 0.362
201909 0.152 107.611 0.187
201912 0.394 107.769 0.484
202003 -0.086 107.927 -0.105
202006 0.513 108.401 0.626
202009 0.303 108.164 0.371
202012 0.706 108.559 0.860
202103 0.400 110.298 0.480
202106 0.540 111.720 0.639
202109 0.857 112.905 1.004
202112 0.654 113.774 0.760
202203 0.618 117.646 0.695
202206 0.600 120.806 0.657
202209 0.806 120.648 0.884
202212 1.010 120.964 1.104
202303 0.398 122.702 0.429
202306 0.668 124.203 0.711
202309 0.598 125.230 0.632
202312 0.872 125.072 0.922
202403 0.309 126.258 0.324
202406 0.804 127.522 0.834
202409 0.756 127.285 0.786
202412 0.759 127.364 0.788
202503 0.737 129.181 0.755
202506 0.646 129.892 0.658
202509 0.669 130.287 0.679
202512 0.666 130.366 0.676
202603 0.160 132.262 0.160

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.63 mean?
Pembina Pipeline (FRA:P5P) has a Cyclically Adjusted FCF per Share of €1.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pembina Pipeline and its competitors.
Is Pembina Pipeline's Cyclically Adjusted FCF per Share too high?
Pembina Pipeline's current Cyclically Adjusted FCF per Share is €1.63. Overall, Pembina Pipeline has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pembina Pipeline's Cyclically Adjusted FCF per Share compare to WMB and EPD?
Pembina Pipeline's Cyclically Adjusted FCF per Share of €1.63 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pembina Pipeline and its competitors. Pembina Pipeline's current Cyclically Adjusted FCF per Share is €1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pembina Pipeline stock overvalued right now?
Based on GuruFocus' analysis, Pembina Pipeline (FRA:P5P) is currently considered Modestly Overvalued. The stock's GF Value™ is €34.27, compared to a current price of €44.40 — trading 29.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.63. Pembina Pipeline's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pembina Pipeline (FRA:P5P), the current Cyclically Adjusted FCF per Share is €1.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pembina Pipeline (FRA:P5P) Overvalued in 2026?

Based on GuruFocus' analysis, Pembina Pipeline stock appears to be overvalued. The current stock price of €44.40 is trading 29.6% above its estimated GF Value™ of €34.27. GuruFocus considers Pembina Pipeline to be Modestly Overvalued.

Key valuation signals for FRA:P5P:

  • Cyclically Adjusted FCF per Share: €1.63
  • GF Value™: €34.27 vs. price of €44.40 (29.6% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the FRA:P5P stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pembina Pipeline Business Description

Industry EnergyOil & Gas
Address 585 - 8th Avenue SW, Suite 4000, Calgary, AB, CAN, T2P 1G1
Pembina Pipeline is a midstream company serving the Canadian and North American (primarily Bakken) markets with an integrated product portfolio. Its operations include transmission pipelines, oil and gas gathering, fractionation, storage, and natural gas liquid exports. It also has a joint venture through the Cedar LNG export terminal.
73GF Score

Get the complete analysis for FRA:P5P

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€44.40
Price
€34.27
GF Value