Pebblebrook Hotel Trust (FRA:PD0) Cyclically Adjusted FCF per Share: €1.86 (As of Mar. 2026)


FRA:PD0 Pebblebrook Hotel Trust FRA:PD0
71 GF Score
Price €15.90
GF Value €13.05
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share?

Pebblebrook Hotel Trust FRA:PD0 -1.24% 71 Cyclically Adjusted FCF per Share is €1.86 as of Mar. 2026. GuruFocus rates FRA:PD0 with a GF Score™ of 71/100 and a GF Value™ of €13.05 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pebblebrook Hotel Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.642. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pebblebrook Hotel Trust's average Cyclically Adjusted FCF Growth Rate was -5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pebblebrook Hotel Trust was 12.70% per year. The lowest was -2.20% per year. And the median was 3.70% per year.

As of today (2026-07-08), Pebblebrook Hotel Trust's current stock price is €15.90. Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.86. Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF of today is 8.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pebblebrook Hotel Trust was 16.98. The lowest was 3.63. And the median was 6.24.


Pebblebrook Hotel Trust  (FRA:PD0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.90/1.86
=8.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pebblebrook Hotel Trust was 16.98. The lowest was 3.63. And the median was 6.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Related Terms


Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Chart

Pebblebrook Hotel Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.50 2.69 2.14 2.18 1.82

Pebblebrook Hotel Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.14 1.94 1.91 1.82 1.86

FRA:PD0 vs SHO, XHR, RLJ: Cyclically Adjusted FCF per Share Comparison

For the REIT - Hotel & Motel subindustry, Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pebblebrook Hotel Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF falls into.


FRA:PD0
71GF Score
Pebblebrook Hotel Trust FRA:PD0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pebblebrook Hotel Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.642/330.2130*330.2130
=0.642

Current CPI (Mar. 2026) = 330.2130.

Pebblebrook Hotel Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.869 241.018 1.191
201609 0.848 241.428 1.160
201612 0.712 241.432 0.974
201703 0.483 243.801 0.654
201706 0.722 244.955 0.973
201709 0.698 246.819 0.934
201712 0.519 246.524 0.695
201803 0.484 249.554 0.640
201806 0.757 251.989 0.992
201809 0.845 252.439 1.105
201812 -0.343 251.233 -0.451
201903 0.382 254.202 0.496
201906 0.931 256.143 1.200
201909 0.847 256.759 1.089
201912 0.543 256.974 0.698
202003 0.010 258.115 0.013
202006 -0.599 257.797 -0.767
202009 -0.392 260.280 -0.497
202012 -0.345 260.474 -0.437
202103 -0.046 264.877 -0.057
202106 0.031 271.696 0.038
202109 0.302 274.310 0.364
202112 0.179 278.802 0.212
202203 0.269 287.504 0.309
202206 0.611 296.311 0.681
202209 0.861 296.808 0.958
202212 0.178 296.797 0.198
202303 0.344 301.836 0.376
202306 0.452 305.109 0.489
202309 0.640 307.789 0.687
202312 0.259 306.746 0.279
202403 0.352 312.332 0.372
202406 0.519 314.175 0.545
202409 0.459 315.301 0.481
202412 0.554 315.605 0.580
202503 0.391 319.799 0.404
202506 0.663 322.561 0.679
202509 0.562 324.800 0.571
202512 0.236 324.054 0.240
202603 0.642 330.213 0.642

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.86 mean?
Pebblebrook Hotel Trust (FRA:PD0) has a Cyclically Adjusted FCF per Share of €1.86 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pebblebrook Hotel Trust and its competitors.
Is Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share too high?
Pebblebrook Hotel Trust's current Cyclically Adjusted FCF per Share is €1.86. Overall, Pebblebrook Hotel Trust has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share compare to SHO and XHR?
Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share of €1.86 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pebblebrook Hotel Trust and its competitors. Pebblebrook Hotel Trust's current Cyclically Adjusted FCF per Share is €1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pebblebrook Hotel Trust stock overvalued right now?
Based on GuruFocus' analysis, Pebblebrook Hotel Trust (FRA:PD0) is currently considered Modestly Overvalued. The stock's GF Value™ is €13.05, compared to a current price of €15.90 — trading 21.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.86. Pebblebrook Hotel Trust's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pebblebrook Hotel Trust (FRA:PD0), the current Cyclically Adjusted FCF per Share is €1.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pebblebrook Hotel Trust (FRA:PD0) Overvalued in 2026?

Based on GuruFocus' analysis, Pebblebrook Hotel Trust stock appears to be overvalued. The current stock price of €15.90 is trading 21.8% above its estimated GF Value™ of €13.05. GuruFocus considers Pebblebrook Hotel Trust to be Modestly Overvalued.

Key valuation signals for FRA:PD0:

  • Cyclically Adjusted FCF per Share: €1.86
  • GF Value™: €13.05 vs. price of €15.90 (21.8% above fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the FRA:PD0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pebblebrook Hotel Trust Business Description

Industry Real EstateREITs
Address 4747 Bethesda Avenue, Suite 1100, Bethesda, MD, USA, 20814
Pebblebrook Hotel Trust currently owns upper upscale and luxury hotels with 11,052 rooms across 44 hotels in the United States. Pebblebrook acquired LaSalle Hotel Properties, which owned 10,451 rooms across 41 US hotels, in November 2018, though management has sold many of those hotels over the past few years. Pebblebrook's portfolio consists mostly of independent hotels with no brand affiliations, though the combined company does own and operate some hotels under Marriott, Starwood, InterContinental, Hilton, and Hyatt brands.
71GF Score

Get the complete analysis for FRA:PD0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.90
Price
€13.05
GF Value