Comp (FRA:Q3W) Cyclically Adjusted FCF per Share: €0.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:Q3W Comp SA FRA:Q3W
77 GF Score
Price €22.65
GF Value €6.12
! 6 Warning Signs
View Full Analysis

What is Comp Cyclically Adjusted FCF per Share?

Comp FRA:Q3W +12.97% 77 Cyclically Adjusted FCF per Share is €0.49 as of Mar. 2026. GuruFocus rates FRA:Q3W with a GF Score™ of 77/100 and a GF Value™ of €6.12. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Comp's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.474. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Comp's average Cyclically Adjusted FCF Growth Rate was 25.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 51.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Comp was 51.70% per year. The lowest was 46.60% per year. And the median was 50.00% per year.

As of today (2026-08-06), Comp's current stock price is €22.65. Comp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.49. Comp's Cyclically Adjusted Price-to-FCF of today is 46.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 45.38. The lowest was 11.75. And the median was 22.32.


Comp  (FRA:Q3W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Comp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.65/0.49
=46.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Comp was 45.38. The lowest was 11.75. And the median was 22.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Comp Cyclically Adjusted FCF per Share Related Terms


Comp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Comp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comp Cyclically Adjusted FCF per Share Chart

Comp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.44

Comp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.38 0.43 0.44 0.49

FRA:Q3W vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Comp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comp Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Comp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Comp's Cyclically Adjusted Price-to-FCF falls into.


FRA:Q3W
77GF Score
Comp SA FRA:Q3W
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Comp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.474/163.0700*163.0700
=-0.474

Current CPI (Mar. 2026) = 163.0700.

Comp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.227 99.552 0.372
201609 -0.130 99.064 -0.214
201612 0.420 100.366 0.682
201703 0.058 101.018 0.094
201706 -0.344 101.180 -0.554
201709 -0.060 101.343 -0.097
201712 0.256 102.564 0.407
201803 -0.230 102.564 -0.366
201806 -0.175 103.378 -0.276
201809 -0.212 103.378 -0.334
201812 0.408 103.785 0.641
201903 -0.112 104.274 -0.175
201906 -0.247 105.983 -0.380
201909 -0.198 105.983 -0.305
201912 0.409 107.123 0.623
202003 0.182 109.076 0.272
202006 -0.094 109.402 -0.140
202009 -0.179 109.320 -0.267
202012 0.750 109.565 1.116
202103 -0.245 112.658 -0.355
202106 0.086 113.960 0.123
202109 0.393 115.588 0.554
202112 0.421 119.088 0.576
202203 -0.417 125.031 -0.544
202206 -0.182 131.705 -0.225
202209 -0.130 135.531 -0.156
202212 0.373 139.113 0.437
202303 0.295 145.950 0.330
202306 0.052 147.009 0.058
202309 0.055 146.113 0.061
202312 1.507 147.741 1.663
202403 -0.978 149.044 -1.070
202406 0.104 150.997 0.112
202409 0.178 153.439 0.189
202412 2.621 154.660 2.764
202503 -1.304 157.021 -1.354
202506 -0.254 157.509 -0.263
202509 0.123 158.000 0.127
202512 1.506 158.320 1.551
202603 -0.474 163.070 -0.474

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.49 mean?
Comp (FRA:Q3W) has a Cyclically Adjusted FCF per Share of €0.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comp and its competitors.
Is Comp's Cyclically Adjusted FCF per Share too high?
Comp's current Cyclically Adjusted FCF per Share is €0.49. Overall, Comp has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Comp's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Comp's Cyclically Adjusted FCF per Share of €0.49 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Comp and its competitors. Comp's current Cyclically Adjusted FCF per Share is €0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comp stock overvalued right now?
Comp (FRA:Q3W) has a current Cyclically Adjusted FCF per Share of €0.49. The stock's GF Value™ is €6.12, compared to a current price of €22.65 — trading 270.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.49. Comp's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Comp (FRA:Q3W), the current Cyclically Adjusted FCF per Share is €0.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comp (FRA:Q3W) Overvalued in 2026?

Based on GuruFocus' analysis, Comp stock appears to be overvalued. The current stock price of €22.65 is trading 270.1% above its estimated GF Value™ of €6.12.

Key valuation signals for FRA:Q3W:

  • Cyclically Adjusted FCF per Share: €0.49
  • GF Value™: €6.12 vs. price of €22.65 (270.1% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the FRA:Q3W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comp Business Description

Other Exchanges CMP:Poland
Address Street. Dawn 116, Warszawa, POL, 02-230
Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.
77GF Score

Get the complete analysis for FRA:Q3W

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.65
Price
€6.12
GF Value