ScanSource (FRA:SC3) Cyclically Adjusted FCF per Share: €3.05 (As of Mar. 2026)


FRA:SC3 ScanSource Inc FRA:SC3
72 GF Score
Price €44.60
GF Value €38.33
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is ScanSource Cyclically Adjusted FCF per Share?

ScanSource FRA:SC3 -2.19% 72 Cyclically Adjusted FCF per Share is €3.05 as of Mar. 2026. GuruFocus rates FRA:SC3 with a GF Score™ of 72/100 and a GF Value™ of €38.33 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ScanSource's adjusted free cash flow per share for the three months ended in Mar. 2026 was €2.764. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ScanSource's average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ScanSource was 48.50% per year. The lowest was -12.60% per year. And the median was 12.80% per year.

As of today (2026-07-05), ScanSource's current stock price is €44.60. ScanSource's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.05. ScanSource's Cyclically Adjusted Price-to-FCF of today is 14.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ScanSource was 34.67. The lowest was 7.56. And the median was 16.95.


ScanSource  (FRA:SC3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ScanSource's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.60/3.05
=14.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ScanSource was 34.67. The lowest was 7.56. And the median was 16.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ScanSource Cyclically Adjusted FCF per Share Related Terms


ScanSource Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ScanSource's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ScanSource Cyclically Adjusted FCF per Share Chart

ScanSource Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.16 2.01 1.32 2.52 2.55

ScanSource Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.94 2.55 2.90 2.96 3.05

FRA:SC3 vs NLST, CLMB, EACO: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, ScanSource's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ScanSource Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, ScanSource's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ScanSource's Cyclically Adjusted Price-to-FCF falls into.


FRA:SC3
72GF Score
ScanSource Inc FRA:SC3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ScanSource Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ScanSource's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.764/330.2130*330.2130
=2.764

Current CPI (Mar. 2026) = 330.2130.

ScanSource Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.853 241.018 1.169
201609 0.148 241.428 0.202
201612 1.057 241.432 1.446
201703 1.532 243.801 2.075
201706 0.289 244.955 0.390
201709 -1.269 246.819 -1.698
201712 -1.708 246.524 -2.288
201803 2.502 249.554 3.311
201806 0.978 251.989 1.282
201809 0.157 252.439 0.205
201812 -2.126 251.233 -2.794
201903 0.757 254.202 0.983
201906 0.090 256.143 0.116
201909 0.946 256.759 1.217
201912 3.146 256.974 4.043
202003 -0.495 258.115 -0.633
202006 2.461 257.797 3.152
202009 3.451 260.280 4.378
202012 1.107 260.474 1.403
202103 -1.979 264.877 -2.467
202106 0.329 271.696 0.400
202109 -1.920 274.310 -2.311
202112 -0.683 278.802 -0.809
202203 1.019 287.504 1.170
202206 -3.038 296.311 -3.386
202209 -1.950 296.808 -2.169
202212 -1.128 296.797 -1.255
202303 1.929 301.836 2.110
202306 -0.686 305.109 -0.742
202309 3.395 307.789 3.642
202312 2.196 306.746 2.364
202403 5.705 312.332 6.032
202406 1.986 314.175 2.087
202409 1.552 315.301 1.625
202412 -0.322 315.605 -0.337
202503 2.533 319.799 2.615
202506 0.194 322.561 0.199
202509 0.792 324.800 0.805
202512 1.115 324.054 1.136
202603 2.764 330.213 2.764

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.05 mean?
ScanSource (FRA:SC3) has a Cyclically Adjusted FCF per Share of €3.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ScanSource and its competitors.
Is ScanSource's Cyclically Adjusted FCF per Share too high?
ScanSource's current Cyclically Adjusted FCF per Share is €3.05. Overall, ScanSource has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ScanSource's Cyclically Adjusted FCF per Share compare to NLST and CLMB?
ScanSource's Cyclically Adjusted FCF per Share of €3.05 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ScanSource and its competitors. ScanSource's current Cyclically Adjusted FCF per Share is €3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ScanSource stock overvalued right now?
Based on GuruFocus' analysis, ScanSource (FRA:SC3) is currently considered Modestly Overvalued. The stock's GF Value™ is €38.33, compared to a current price of €44.60 — trading 16.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.05. ScanSource's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ScanSource (FRA:SC3), the current Cyclically Adjusted FCF per Share is €3.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ScanSource (FRA:SC3) Overvalued in 2026?

Based on GuruFocus' analysis, ScanSource stock appears to be overvalued. The current stock price of €44.60 is trading 16.4% above its estimated GF Value™ of €38.33. GuruFocus considers ScanSource to be Modestly Overvalued.

Key valuation signals for FRA:SC3:

  • Cyclically Adjusted FCF per Share: €3.05
  • GF Value™: €38.33 vs. price of €44.60 (16.4% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the FRA:SC3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ScanSource Business Description

Other Exchanges SCSC:USA
Address 6 Logue Court, Greenville, SC, USA, 29615
ScanSource Inc provides value-added services for technology manufacturers and sells to resellers in specialty technology markets. The firm's operations are organized in two segments: Specialty Technology Solutions and Intelisys & Advisory Segment. It generates maximum revenue from the Specialty Technology Solutions segment. The Specialty Technology Solutions segment includes the company's business in mobility and barcode, POS, payments, security and networking technologies. Geographically, it derives a majority of revenue from the United States and Canada, and also has its presence in Brazil, and other countries.
72GF Score

Get the complete analysis for FRA:SC3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€44.60
Price
€38.33
GF Value