trivago NV (FRA:TVA0) Cyclically Adjusted FCF per Share: €0.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TVA0 trivago NV FRA:TVA0
65 GF Score
Price €4.56
GF Value €3.16
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is trivago NV Cyclically Adjusted FCF per Share?

trivago NV FRA:TVA0 -5.39% 65 Cyclically Adjusted FCF per Share is €0.24 as of Jun. 2026. GuruFocus rates FRA:TVA0 with a GF Score™ of 65/100 and a GF Value™ of €3.16 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

trivago NV's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.255. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, trivago NV's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-12), trivago NV's current stock price is €4.56. trivago NV's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.24. trivago NV's Cyclically Adjusted Price-to-FCF of today is 19.00.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of trivago NV was 20.14. The lowest was 9.28. And the median was 11.97.


trivago NV  (FRA:TVA0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

trivago NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.56/0.24
=19.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of trivago NV was 20.14. The lowest was 9.28. And the median was 11.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


trivago NV Cyclically Adjusted FCF per Share Related Terms


trivago NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for trivago NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

trivago NV Cyclically Adjusted FCF per Share Chart

trivago NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.27

trivago NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.23 0.27 0.31 0.24

FRA:TVA0 vs FVRR, BMBL, ZIP: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, trivago NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


trivago NV Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, trivago NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where trivago NV's Cyclically Adjusted Price-to-FCF falls into.


FRA:TVA0
65GF Score
trivago NV FRA:TVA0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

trivago NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, trivago NV's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.255/131.3638*131.3638
=0.255

Current CPI (Jun. 2026) = 131.3638.

trivago NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.054 101.017 0.070
201612 0.330 101.217 0.428
201703 -0.134 101.417 -0.174
201706 0.008 102.117 0.010
201709 -0.411 102.717 -0.526
201712 0.033 102.617 0.042
201803 -0.469 102.917 -0.599
201806 -0.836 104.017 -1.056
201809 0.648 104.718 0.813
201812 0.229 104.217 0.289
201903 0.491 104.217 0.619
201906 0.242 105.718 0.301
201909 -0.122 106.018 -0.151
201912 0.318 105.818 0.395
202003 -0.254 105.718 -0.316
202006 0.283 106.618 0.349
202009 -0.092 105.818 -0.114
202012 0.096 105.518 0.120
202103 -0.212 107.518 -0.259
202106 -0.114 108.486 -0.138
202109 -0.125 109.435 -0.150
202112 0.769 110.384 0.915
202203 0.154 113.968 0.178
202206 -0.116 115.760 -0.132
202209 0.363 118.818 0.401
202212 0.476 119.345 0.524
202303 0.050 122.402 0.054
202306 0.035 123.140 0.037
202309 0.055 124.195 0.058
202312 0.209 123.773 0.222
202403 -0.103 125.038 -0.108
202406 -0.066 125.882 -0.069
202409 0.043 126.198 0.045
202412 0.374 127.041 0.387
202503 -0.214 127.779 -0.220
202506 -0.108 128.412 -0.110
202509 0.108 129.255 0.110
202512 0.243 129.361 0.247
202603 -0.069 131.258 -0.069
202606 0.255 131.364 0.255

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.24 mean?
trivago NV (FRA:TVA0) has a Cyclically Adjusted FCF per Share of €0.24 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on trivago NV and its competitors.
Is trivago NV's Cyclically Adjusted FCF per Share too high?
trivago NV's current Cyclically Adjusted FCF per Share is €0.24. Overall, trivago NV has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does trivago NV's Cyclically Adjusted FCF per Share compare to FVRR and BMBL?
trivago NV's Cyclically Adjusted FCF per Share of €0.24 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on trivago NV and its competitors. trivago NV's current Cyclically Adjusted FCF per Share is €0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is trivago NV stock overvalued right now?
Based on GuruFocus' analysis, trivago NV (FRA:TVA0) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.16, compared to a current price of €4.56 — trading 44.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.24. trivago NV's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For trivago NV (FRA:TVA0), the current Cyclically Adjusted FCF per Share is €0.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is trivago NV (FRA:TVA0) Overvalued in 2026?

Based on GuruFocus' analysis, trivago NV stock appears to be overvalued. The current stock price of €4.56 is trading 44.3% above its estimated GF Value™ of €3.16. GuruFocus considers trivago NV to be Significantly Overvalued.

Key valuation signals for FRA:TVA0:

  • Cyclically Adjusted FCF per Share: €0.24
  • GF Value™: €3.16 vs. price of €4.56 (44.3% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the FRA:TVA0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


trivago NV Business Description

Other Exchanges TRVG:USA
Address Kesselstrasse 5 - 7, Dusseldorf, NW, DEU, 40221
trivago NV is a hotel search company focused on reshaping the way travelers search for and compare hotels while enabling hotel advertisers to grow their businesses by providing access to a broad audience of travelers through the company's websites and apps. The platform allows travelers to make informed decisions by personalizing their hotel search and providing access to a deep supply of hotel information and prices. The company operates in three operating segments, namely the Americas, Developed Europe, and the Rest of the World. Its geographic areas are the United States, Germany, the United Kingdom, Canada, Japan, and all other countries.
65GF Score

Get the complete analysis for FRA:TVA0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.56
Price
€3.16
GF Value