TKM Grupp AS (FRA:UE8) Cyclically Adjusted FCF per Share: €1.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UE8 TKM Grupp AS FRA:UE8
77 GF Score
Price €8.95
GF Value €9.37
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is TKM Grupp AS Cyclically Adjusted FCF per Share?

TKM Grupp AS FRA:UE8 77 Cyclically Adjusted FCF per Share is €1.18 as of Jun. 2026. GuruFocus rates FRA:UE8 with a GF Score™ of 77/100 and a GF Value™ of €9.37 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TKM Grupp AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.351. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, TKM Grupp AS's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TKM Grupp AS was 15.20% per year. The lowest was 9.10% per year. And the median was 11.30% per year.

As of today (2026-07-28), TKM Grupp AS's current stock price is €8.95. TKM Grupp AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.18. TKM Grupp AS's Cyclically Adjusted Price-to-FCF of today is 7.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TKM Grupp AS was 20.83. The lowest was 7.49. And the median was 12.55.


TKM Grupp AS  (FRA:UE8) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TKM Grupp AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.95/1.18
=7.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TKM Grupp AS was 20.83. The lowest was 7.49. And the median was 12.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TKM Grupp AS Cyclically Adjusted FCF per Share Related Terms


TKM Grupp AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TKM Grupp AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TKM Grupp AS Cyclically Adjusted FCF per Share Chart

TKM Grupp AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 0.87 1.04 1.06 1.13

TKM Grupp AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.13 1.13 1.18 1.18

FRA:UE8 vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, TKM Grupp AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TKM Grupp AS Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, TKM Grupp AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TKM Grupp AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:UE8
77GF Score
TKM Grupp AS FRA:UE8
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TKM Grupp AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TKM Grupp AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.351/333.9520*333.9520
=0.351

Current CPI (Jun. 2026) = 333.9520.

TKM Grupp AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.109 241.428 0.151
201612 0.373 241.432 0.516
201703 -0.072 243.801 -0.099
201706 0.303 244.955 0.413
201709 0.114 246.819 0.154
201712 0.380 246.524 0.515
201803 -0.004 249.554 -0.005
201806 0.395 251.989 0.523
201809 0.176 252.439 0.233
201812 0.351 251.233 0.467
201903 0.176 254.202 0.231
201906 0.371 256.143 0.484
201909 0.129 256.759 0.168
201912 0.346 256.974 0.450
202003 0.056 258.115 0.072
202006 0.173 257.797 0.224
202009 0.351 260.280 0.450
202012 0.452 260.474 0.580
202103 -0.210 264.877 -0.265
202106 0.551 271.696 0.677
202109 0.415 274.310 0.505
202112 0.844 278.802 1.011
202203 -0.066 287.504 -0.077
202206 0.277 296.311 0.312
202209 0.019 296.808 0.021
202212 0.468 296.797 0.527
202303 -0.009 301.836 -0.010
202306 0.414 305.109 0.453
202309 0.227 307.789 0.246
202312 0.745 306.746 0.811
202403 0.049 312.332 0.052
202406 0.283 314.175 0.301
202409 -0.203 315.301 -0.215
202412 0.779 315.605 0.824
202503 0.054 319.799 0.056
202506 0.453 322.561 0.469
202509 0.015 324.800 0.015
202512 0.476 324.054 0.491
202603 0.072 330.213 0.073
202606 0.351 333.952 0.351

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.18 mean?
TKM Grupp AS (FRA:UE8) has a Cyclically Adjusted FCF per Share of €1.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TKM Grupp AS and its competitors.
Is TKM Grupp AS's Cyclically Adjusted FCF per Share too high?
TKM Grupp AS's current Cyclically Adjusted FCF per Share is €1.18. Overall, TKM Grupp AS has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TKM Grupp AS's Cyclically Adjusted FCF per Share compare to DDS and M?
TKM Grupp AS's Cyclically Adjusted FCF per Share of €1.18 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TKM Grupp AS and its competitors. TKM Grupp AS's current Cyclically Adjusted FCF per Share is €1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TKM Grupp AS stock overvalued right now?
Based on GuruFocus' analysis, TKM Grupp AS (FRA:UE8) is currently considered Fairly Valued. The stock's GF Value™ is €9.37, compared to a current price of €8.95 — trading 4.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.18. TKM Grupp AS's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TKM Grupp AS (FRA:UE8), the current Cyclically Adjusted FCF per Share is €1.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TKM Grupp AS (FRA:UE8) Overvalued in 2026?

Based on GuruFocus' analysis, TKM Grupp AS stock appears to be undervalued. The current stock price of €8.95 is trading 4.5% below its estimated GF Value™ of €9.37. GuruFocus considers TKM Grupp AS to be Fairly Valued.

Key valuation signals for FRA:UE8:

  • Cyclically Adjusted FCF per Share: €1.18
  • GF Value™: €9.37 vs. price of €8.95 (4.5% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the FRA:UE8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TKM Grupp AS Business Description

Other Exchanges TKM1T:Estonia
Address Kaubamaja 1, Tallinn, EST, 10143
TKM Grupp AS is principally engaged in retail trade and provision of related services. The company's activities are structured into five business segments: i) Department Stores segment focuses on the sale of beauty and fashion products, ii) Supermarkets segment is involved in the sale of food products and convenience goods, iii) Car Trade segment markets cars at wholesale prices to authorized car dealers, iv) Security segment is active in the provision of security services and surveillance solutions, and v) Real Estate segment is involved in the management, maintenance of real estate owned by the company, and with the rental of commercial premises. The majority of the company's revenue is derived from the Supermarket segment.
77GF Score

Get the complete analysis for FRA:UE8

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.95
Price
€9.37
GF Value