NewMarket (FRA:UG9) Cyclically Adjusted FCF per Share: €24.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UG9 NewMarket Corp FRA:UG9
79 GF Score
Price €640.00
GF Value €470.27
! 5 Warning Signs
View Full Analysis

What is NewMarket Cyclically Adjusted FCF per Share?

NewMarket FRA:UG9 +2.40% 79 Cyclically Adjusted FCF per Share is €24.76 as of Mar. 2026. GuruFocus rates FRA:UG9 with a GF Score™ of 79/100 and a GF Value™ of €470.27. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NewMarket's adjusted free cash flow per share for the three months ended in Mar. 2026 was €9.250. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €24.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NewMarket's average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NewMarket was 23.10% per year. The lowest was -14.80% per year. And the median was 7.80% per year.

As of today (2026-07-17), NewMarket's current stock price is €640.00. NewMarket's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €24.76. NewMarket's Cyclically Adjusted Price-to-FCF of today is 25.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NewMarket was 43.65. The lowest was 16.67. And the median was 26.52.


NewMarket  (FRA:UG9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NewMarket's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=640.00/24.76
=25.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NewMarket was 43.65. The lowest was 16.67. And the median was 26.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NewMarket Cyclically Adjusted FCF per Share Related Terms


NewMarket Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NewMarket's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NewMarket Cyclically Adjusted FCF per Share Chart

NewMarket Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.96 14.82 18.03 22.45 24.07

NewMarket Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.66 21.93 22.53 24.07 24.76

FRA:UG9 vs AXTA, EMN, PRM: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, NewMarket's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NewMarket Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, NewMarket's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NewMarket's Cyclically Adjusted Price-to-FCF falls into.


FRA:UG9
79GF Score
NewMarket Corp FRA:UG9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NewMarket Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NewMarket's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.25/330.2130*330.2130
=9.250

Current CPI (Mar. 2026) = 330.2130.

NewMarket Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.862 241.018 8.031
201609 2.569 241.428 3.514
201612 4.231 241.432 5.787
201703 -0.960 243.801 -1.300
201706 1.470 244.955 1.982
201709 3.502 246.819 4.685
201712 2.669 246.524 3.575
201803 -0.880 249.554 -1.164
201806 2.641 251.989 3.461
201809 1.715 252.439 2.243
201812 6.041 251.233 7.940
201903 0.696 254.202 0.904
201906 9.401 256.143 12.120
201909 5.588 256.759 7.187
201912 6.582 256.974 8.458
202003 3.605 258.115 4.612
202006 0.802 257.797 1.027
202009 7.941 260.280 10.075
202012 2.613 260.474 3.313
202103 2.223 264.877 2.771
202106 2.346 271.696 2.851
202109 1.676 274.310 2.018
202112 0.460 278.802 0.545
202203 -0.515 287.504 -0.592
202206 0.223 296.311 0.249
202209 -2.128 296.808 -2.368
202212 7.445 296.797 8.283
202303 9.495 301.836 10.388
202306 13.334 305.109 14.431
202309 13.143 307.789 14.101
202312 15.172 306.746 16.333
202403 8.594 312.332 9.086
202406 9.717 314.175 10.213
202409 9.648 315.301 10.104
202412 17.074 315.605 17.864
202503 10.492 319.799 10.834
202506 13.410 322.561 13.728
202509 11.111 324.800 11.296
202512 10.688 324.054 10.891
202603 9.250 330.213 9.250

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €24.76 mean?
NewMarket (FRA:UG9) has a Cyclically Adjusted FCF per Share of €24.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NewMarket and its competitors.
Is NewMarket's Cyclically Adjusted FCF per Share too high?
NewMarket's current Cyclically Adjusted FCF per Share is €24.76. Overall, NewMarket has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does NewMarket's Cyclically Adjusted FCF per Share compare to AXTA and EMN?
NewMarket's Cyclically Adjusted FCF per Share of €24.76 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NewMarket and its competitors. NewMarket's current Cyclically Adjusted FCF per Share is €24.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NewMarket stock overvalued right now?
NewMarket (FRA:UG9) has a current Cyclically Adjusted FCF per Share of €24.76. The stock's GF Value™ is €470.27, compared to a current price of €640.00 — trading 36.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €24.76. NewMarket's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NewMarket (FRA:UG9), the current Cyclically Adjusted FCF per Share is €24.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NewMarket (FRA:UG9) Overvalued in 2026?

Based on GuruFocus' analysis, NewMarket stock appears to be overvalued. The current stock price of €640.00 is trading 36.1% above its estimated GF Value™ of €470.27.

Key valuation signals for FRA:UG9:

  • Cyclically Adjusted FCF per Share: €24.76
  • GF Value™: €470.27 vs. price of €640.00 (36.1% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the FRA:UG9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NewMarket Business Description

Other Exchanges NEU:USAUG9:Germany
Address 330 South Fourth Street, Richmond, VA, USA, 23219-4350
NewMarket Corp is a holding company that, through its subsidiaries, manufactures and sells petroleum additives used in lubricating oils and fuels to enhance performance. The company operates through two segments: petroleum additives, mainly represented by Afton, where lubricant additives improve the efficiency and durability of base fluids and fuel additives help meet fuel specifications and improve fuel performance, and specialty materials, represented by AMPAC and Calca, including the antiknock compounds business of Ethyl, where primary raw materials include electricity, sodium chlorate, ammonia, chlorine, caustic, and hydrochloric acid, with graphite used in electrolytic cells. The company has operations in North America, Latin America, Asia Pacific, and EMEAI regions.
79GF Score

Get the complete analysis for FRA:UG9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€640.00
Price
€470.27
GF Value