NewMarket (FRA:UG9) Beneish M-Score: -2.74 (As of Jun. 24, 2026)


FRA:UG9 NewMarket Corp FRA:UG9
79 GF Score
Price €675.00
GF Value €480.83
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is NewMarket Beneish M-Score?

NewMarket FRA:UG9 +1.50% 79 Beneish M-Score is -2.74 as of Jun. 24, 2026. GuruFocus rates FRA:UG9 with a GF Score™ of 79/100 and a GF Value™ of €480.83 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,529 Chemicals companies, NewMarket ranks better than 70.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NewMarket's Beneish M-Score or its related term are showing as below:

FRA:UG9' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.58   Max: -1.69
Current: -2.74

During the past 13 years, the highest Beneish M-Score of NewMarket was -1.69. The lowest was -2.95. And the median was -2.58.


NewMarket Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NewMarket's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NewMarket Beneish M-Score Chart

NewMarket Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -1.93 -2.95 -2.47 -2.62

NewMarket Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 -2.76 -2.83 -2.62 -2.74

FRA:UG9 vs AXTA, EMN, PRM: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, NewMarket's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NewMarket Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, NewMarket's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NewMarket's Beneish M-Score falls into.


FRA:UG9
79GF Score
NewMarket Corp FRA:UG9
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NewMarket Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NewMarket for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9884+0.528 * 1.0376+0.404 * 1.1207+0.892 * 0.8953+0.115 * 1.0243
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1239+4.679 * -0.062479-0.327 * 0.9072
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €379 Mil.
Revenue was 579.305 + 542.634 + 588.145 + 605.607 = €2,316 Mil.
Gross Profit was 191.06 + 162.925 + 178.617 + 191.567 = €724 Mil.
Total Current Assets was €921 Mil.
Total Assets was €3,031 Mil.
Property, Plant and Equipment(Net PPE) was €745 Mil.
Depreciation, Depletion and Amortization(DDA) was €108 Mil.
Selling, General, & Admin. Expense(SGA) was €159 Mil.
Total Current Liabilities was €361 Mil.
Long-Term Debt & Capital Lease Obligation was €868 Mil.
Net Income was 102.128 + 69.417 + 85.429 + 96.449 = €353 Mil.
Non Operating Income was 14.875 + 11.109 + 11.338 + 13.24 = €51 Mil.
Cash Flow from Operations was 107.289 + 123.973 + 121.332 + 139.654 = €492 Mil.
Total Receivables was €429 Mil.
Revenue was 648.375 + 625.188 + 653.177 + 659.802 = €2,587 Mil.
Gross Profit was 218.321 + 198.34 + 219.7 + 202.945 = €839 Mil.
Total Current Assets was €1,039 Mil.
Total Assets was €2,990 Mil.
Property, Plant and Equipment(Net PPE) was €749 Mil.
Depreciation, Depletion and Amortization(DDA) was €111 Mil.
Selling, General, & Admin. Expense(SGA) was €158 Mil.
Total Current Liabilities was €367 Mil.
Long-Term Debt & Capital Lease Obligation was €970 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(379.249 / 2315.691) / (428.587 / 2586.542)
=0.163774 / 0.165699
=0.9884

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(839.306 / 2586.542) / (724.169 / 2315.691)
=0.32449 / 0.312723
=1.0376

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (921.026 + 744.85) / 3031.226) / (1 - (1039.482 + 749.044) / 2990.455)
=0.450428 / 0.401922
=1.1207

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2315.691 / 2586.542
=0.8953

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(111.298 / (111.298 + 749.044)) / (107.665 / (107.665 + 744.85))
=0.129365 / 0.126291
=1.0243

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(158.674 / 2315.691) / (157.696 / 2586.542)
=0.068521 / 0.060968
=1.1239

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((868.171 + 360.926) / 3031.226) / ((970.006 + 366.538) / 2990.455)
=0.405479 / 0.446937
=0.9072

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(353.423 - 50.562 - 492.248) / 3031.226
=-0.062479

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NewMarket has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
NewMarket (FRA:UG9) has a Beneish M-Score of -2.74 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NewMarket and its competitors. According to the industry distribution chart, NewMarket ranks #448 out of 1529 companies in the Chemicals industry, placing it in the top 29.3%.
Is NewMarket's Beneish M-Score too high?
NewMarket's current Beneish M-Score is -2.74. Based on the distribution chart, NewMarket ranks #448 out of 1529 companies in the Chemicals industry, which is above the industry midpoint. Overall, NewMarket has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NewMarket's Beneish M-Score compare to AXTA and EMN?
According to the Chemicals industry distribution chart, NewMarket ranks #448 out of 1529 companies for Beneish M-Score. This puts NewMarket in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NewMarket and its competitors. NewMarket's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NewMarket stock overvalued right now?
Based on GuruFocus' analysis, NewMarket (FRA:UG9) is currently considered Significantly Overvalued. The stock's GF Value™ is €480.83, compared to a current price of €675.00 — trading 40.4% above its estimated fair value. The current Beneish M-Score is -2.74. NewMarket's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NewMarket (FRA:UG9), the current Beneish M-Score is -2.74 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NewMarket (FRA:UG9) Overvalued in 2026?

Based on GuruFocus' analysis, NewMarket stock appears to be overvalued. The current stock price of €675.00 is trading 40.4% above its estimated GF Value™ of €480.83. GuruFocus considers NewMarket to be Significantly Overvalued.

Key valuation signals for FRA:UG9:

  • Beneish M-Score: -2.74
  • GF Value™: €480.83 vs. price of €675.00 (40.4% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the FRA:UG9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NewMarket Business Description

Other Exchanges NEU:USAUG9:Germany
Address 330 South Fourth Street, Richmond, VA, USA, 23219-4350
NewMarket Corp is a holding company that, through its subsidiaries, manufactures and sells petroleum additives used in lubricating oils and fuels to enhance performance. The company operates through two segments: petroleum additives, mainly represented by Afton, where lubricant additives improve the efficiency and durability of base fluids and fuel additives help meet fuel specifications and improve fuel performance, and specialty materials, represented by AMPAC and Calca, including the antiknock compounds business of Ethyl, where primary raw materials include electricity, sodium chlorate, ammonia, chlorine, caustic, and hydrochloric acid, with graphite used in electrolytic cells. The company has operations in North America, Latin America, Asia Pacific, and EMEAI regions.
79GF Score

Get the complete analysis for FRA:UG9

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€675.00
Price
€480.83
GF Value