United Internet AG (FRA:UTDI) Cyclically Adjusted FCF per Share: €2.11 (As of Mar. 2026)


FRA:UTDI United Internet AG FRA:UTDI
73 GF Score
Price €23.14
GF Value €22.00
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is United Internet AG Cyclically Adjusted FCF per Share?

United Internet AG FRA:UTDI +0.35% 73 Cyclically Adjusted FCF per Share is €2.11 as of Mar. 2026. GuruFocus rates FRA:UTDI with a GF Score™ of 73/100 and a GF Value™ of €22.00 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Internet AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.261. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Internet AG's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Internet AG was 15.00% per year. The lowest was 0.20% per year. And the median was 8.40% per year.

As of today (2026-07-03), United Internet AG's current stock price is €23.14. United Internet AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.11. United Internet AG's Cyclically Adjusted Price-to-FCF of today is 10.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 17.49.


United Internet AG  (FRA:UTDI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Internet AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.14/2.11
=10.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 17.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Internet AG Cyclically Adjusted FCF per Share Related Terms


United Internet AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Internet AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Internet AG Cyclically Adjusted FCF per Share Chart

United Internet AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.04 2.06 2.00 2.12 2.05

United Internet AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.89 1.94 1.90 2.05 2.11

FRA:UTDI vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, United Internet AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Internet AG Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, United Internet AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Internet AG's Cyclically Adjusted Price-to-FCF falls into.


FRA:UTDI
73GF Score
United Internet AG FRA:UTDI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Internet AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Internet AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.261/131.2583*131.2583
=0.261

Current CPI (Mar. 2026) = 131.2583.

United Internet AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.505 100.717 0.658
201609 0.682 101.017 0.886
201612 0.521 101.217 0.676
201703 0.733 101.417 0.949
201706 1.122 102.117 1.442
201709 0.232 102.717 0.296
201712 0.372 102.617 0.476
201803 -0.010 102.917 -0.013
201806 0.235 104.017 0.297
201809 0.484 104.718 0.607
201812 0.342 104.217 0.431
201903 0.496 104.217 0.625
201906 0.219 105.718 0.272
201909 0.834 106.018 1.033
201912 1.354 105.818 1.680
202003 0.615 105.718 0.764
202006 0.772 106.618 0.950
202009 0.539 105.818 0.669
202012 0.616 105.518 0.766
202103 0.382 107.518 0.466
202106 0.748 108.486 0.905
202109 0.638 109.435 0.765
202112 1.414 110.384 1.681
202203 -0.073 113.968 -0.084
202206 0.840 115.760 0.952
202209 -0.415 118.818 -0.458
202212 -0.698 119.345 -0.768
202303 0.130 122.402 0.139
202306 -0.505 123.140 -0.538
202309 0.757 124.195 0.800
202312 -0.209 123.773 -0.222
202403 -0.605 125.038 -0.635
202406 -0.026 125.882 -0.027
202409 0.803 126.198 0.835
202412 0.849 127.041 0.877
202503 -0.739 127.779 -0.759
202506 1.337 128.412 1.367
202509 0.880 129.255 0.894
202512 1.444 129.361 1.465
202603 0.261 131.258 0.261

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.11 mean?
United Internet AG (FRA:UTDI) has a Cyclically Adjusted FCF per Share of €2.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Internet AG and its competitors.
Is United Internet AG's Cyclically Adjusted FCF per Share too high?
United Internet AG's current Cyclically Adjusted FCF per Share is €2.11. Overall, United Internet AG has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Internet AG's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
United Internet AG's Cyclically Adjusted FCF per Share of €2.11 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Internet AG and its competitors. United Internet AG's current Cyclically Adjusted FCF per Share is €2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Internet AG stock overvalued right now?
Based on GuruFocus' analysis, United Internet AG (FRA:UTDI) is currently considered Fairly Valued. The stock's GF Value™ is €22.00, compared to a current price of €23.14 — trading 5.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.11. United Internet AG's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Internet AG (FRA:UTDI), the current Cyclically Adjusted FCF per Share is €2.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Internet AG (FRA:UTDI) Overvalued in 2026?

Based on GuruFocus' analysis, United Internet AG stock appears to be overvalued. The current stock price of €23.14 is trading 5.2% above its estimated GF Value™ of €22.00. GuruFocus considers United Internet AG to be Fairly Valued.

Key valuation signals for FRA:UTDI:

  • Cyclically Adjusted FCF per Share: €2.11
  • GF Value™: €22.00 vs. price of €23.14 (5.2% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the FRA:UTDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Internet AG Business Description

Address Elgendorfer Strasse 57, Montabaur, RP, DEU, 56410
United Internet AG is a telecommunications provider that operates through two business divisions: Access and Applications, which in turn are divided into the segments Consumer Access and Business Access and Consumer Applications and Business Applications. The Consumer Access segment which generates the majority of the revenue for the company comprises mobile internet products as well as landline-based broadband products (including the respective applications, such as home networks, online storage, telephony, Smart Home, IPTV, and video-on-demand) and mobile internet products. The company also provides a wide range of telecommunication products and services to companies and local authorities.
73GF Score

Get the complete analysis for FRA:UTDI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.14
Price
€22.00
GF Value