Tandy Leather Factory (FRA:V5D) Cyclically Adjusted FCF per Share: €0.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:V5D Tandy Leather Factory Inc FRA:V5D
47 GF Score
Price €2.22
GF Value €3.59
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tandy Leather Factory Cyclically Adjusted FCF per Share?

Tandy Leather Factory FRA:V5D -0.88% 47 Cyclically Adjusted FCF per Share is €0.12 as of Jun. 2026. GuruFocus rates FRA:V5D with a GF Score™ of 47/100 and a GF Value™ of €3.59 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tandy Leather Factory's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.392. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tandy Leather Factory's average Cyclically Adjusted FCF Growth Rate was -17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tandy Leather Factory was 23.90% per year. The lowest was -18.80% per year. And the median was 6.85% per year.

As of today (2026-09-22), Tandy Leather Factory's current stock price is €2.22. Tandy Leather Factory's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.12. Tandy Leather Factory's Cyclically Adjusted Price-to-FCF of today is 18.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tandy Leather Factory was 28.45. The lowest was 7.39. And the median was 15.67.


Tandy Leather Factory  (FRA:V5D) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tandy Leather Factory's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.22/0.12
=18.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tandy Leather Factory was 28.45. The lowest was 7.39. And the median was 15.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tandy Leather Factory Cyclically Adjusted FCF per Share Related Terms


Tandy Leather Factory Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tandy Leather Factory's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tandy Leather Factory Cyclically Adjusted FCF per Share Chart

Tandy Leather Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Tandy Leather Factory Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.13 0.12

FRA:V5D vs RECT, AETN, BWTL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Tandy Leather Factory's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tandy Leather Factory Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tandy Leather Factory's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tandy Leather Factory's Cyclically Adjusted Price-to-FCF falls into.


FRA:V5D
47GF Score
Tandy Leather Factory Inc FRA:V5D
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tandy Leather Factory Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tandy Leather Factory's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.392/333.9520*333.9520
=-0.392

Current CPI (Jun. 2026) = 333.9520.

Tandy Leather Factory Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.157 241.428 0.217
201612 0.570 241.432 0.788
201703 -0.045 243.801 -0.062
201706 -0.171 244.955 -0.233
201709 -0.241 246.819 -0.326
201712 0.515 246.524 0.698
201803 0.078 249.554 0.104
201806 0.037 251.989 0.049
201809 -0.205 252.439 -0.271
201812 0.723 251.233 0.961
201903 0.305 254.202 0.401
201906 0.244 256.143 0.318
201909 0.223 256.759 0.290
201912 0.244 256.974 0.317
202003 -0.422 258.115 -0.546
202006 -0.708 257.797 -0.917
202009 -0.377 260.280 -0.484
202012 0.143 260.474 0.183
202103 0.199 264.877 0.251
202106 -0.485 271.696 -0.596
202109 0.041 274.310 0.050
202112 0.534 278.802 0.640
202203 0.012 287.504 0.014
202206 -0.273 296.311 -0.308
202209 -0.306 296.808 -0.344
202212 0.594 296.797 0.668
202303 0.079 301.836 0.087
202306 0.159 305.109 0.174
202309 -0.143 307.789 -0.155
202312 0.337 306.746 0.367
202403 -0.015 312.332 -0.016
202406 -0.078 314.175 -0.083
202409 -0.152 315.301 -0.161
202412 0.382 315.605 0.404
202503 -0.201 319.799 -0.210
202506 -0.744 322.561 -0.770
202509 -0.311 324.800 -0.320
202512 0.441 324.054 0.454
202603 0.034 330.213 0.034
202606 -0.392 333.952 -0.392

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.12 mean?
Tandy Leather Factory (FRA:V5D) has a Cyclically Adjusted FCF per Share of €0.12 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tandy Leather Factory and its competitors.
Is Tandy Leather Factory's Cyclically Adjusted FCF per Share too high?
Tandy Leather Factory's current Cyclically Adjusted FCF per Share is €0.12. Overall, Tandy Leather Factory has a GF Score™ of 47/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tandy Leather Factory's Cyclically Adjusted FCF per Share compare to RECT and AETN?
Tandy Leather Factory's Cyclically Adjusted FCF per Share of €0.12 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tandy Leather Factory and its competitors. Tandy Leather Factory's current Cyclically Adjusted FCF per Share is €0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tandy Leather Factory stock overvalued right now?
Based on GuruFocus' analysis, Tandy Leather Factory (FRA:V5D) is currently considered Significantly Undervalued. The stock's GF Value™ is €3.59, compared to a current price of €2.22 — trading 38.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.12. Tandy Leather Factory's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tandy Leather Factory (FRA:V5D), the current Cyclically Adjusted FCF per Share is €0.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tandy Leather Factory (FRA:V5D) Overvalued in 2026?

Based on GuruFocus' analysis, Tandy Leather Factory stock appears to be undervalued. The current stock price of €2.22 is trading 38.2% below its estimated GF Value™ of €3.59. GuruFocus considers Tandy Leather Factory to be Significantly Undervalued.

Key valuation signals for FRA:V5D:

  • Cyclically Adjusted FCF per Share: €0.12
  • GF Value™: €3.59 vs. price of €2.22 (38.2% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the FRA:V5D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tandy Leather Factory Business Description

Other Exchanges TLF:USA
Address 7602 SouthWest Loop 820, Suite 101, Fort Worth, TX, USA, 76140
Tandy Leather Factory Inc is a specialty retailers of leather and leathercraft-related items. Its primary line of business is the sale of leather, leather crafts, and related supplies. Its broad line of leather and related products includes leather, leatherworking tools, leather dyes and finishes, and do-it-yourself kits. Its products include Leather, tools, Hardware, Supplies, Kits, Books and Patterns, and Gift cards. The company sells its products primarily through company-owned stores and through orders generated from its global websites, and through direct account representatives in its commercial division. Geographically the company operates within the United States, and Canada. it generates the highest revenue from the United States.
47GF Score

Get the complete analysis for FRA:V5D

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.22
Price
€3.59
GF Value