United Parks & Resorts (FRA:W2L) Cyclically Adjusted FCF per Share: €2.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:W2L United Parks & Resorts Inc FRA:W2L
77 GF Score
Price €41.60
GF Value €51.20
! 6 Warning Signs
View Full Analysis

What is United Parks & Resorts Cyclically Adjusted FCF per Share?

United Parks & Resorts FRA:W2L +0.48% 77 Cyclically Adjusted FCF per Share is €2.08 as of Mar. 2026. GuruFocus rates FRA:W2L with a GF Score™ of 77/100 and a GF Value™ of €51.20. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Parks & Resorts's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Parks & Resorts's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Parks & Resorts was 19.90% per year. The lowest was 11.00% per year. And the median was 15.45% per year.

As of today (2026-07-17), United Parks & Resorts's current stock price is €41.60. United Parks & Resorts's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.08. United Parks & Resorts's Cyclically Adjusted Price-to-FCF of today is 20.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Parks & Resorts was 58.97. The lowest was 12.29. And the median was 26.46.


United Parks & Resorts  (FRA:W2L) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Parks & Resorts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.60/2.08
=20.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Parks & Resorts was 58.97. The lowest was 12.29. And the median was 26.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Parks & Resorts Cyclically Adjusted FCF per Share Related Terms


United Parks & Resorts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Parks & Resorts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Parks & Resorts Cyclically Adjusted FCF per Share Chart

United Parks & Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.15 1.62 1.79 2.13 2.04

United Parks & Resorts Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.06 2.05 1.98 2.04 2.08

FRA:W2L vs FUN, PTON, OSW: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, United Parks & Resorts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Parks & Resorts Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, United Parks & Resorts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Parks & Resorts's Cyclically Adjusted Price-to-FCF falls into.


FRA:W2L
77GF Score
United Parks & Resorts Inc FRA:W2L
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Parks & Resorts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Parks & Resorts's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.05/330.2130*330.2130
=-0.050

Current CPI (Mar. 2026) = 330.2130.

United Parks & Resorts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.252 241.018 0.345
201609 1.198 241.428 1.639
201612 -0.039 241.432 -0.053
201703 -0.560 243.801 -0.758
201706 0.377 244.955 0.508
201709 0.613 246.819 0.820
201712 -0.277 246.524 -0.371
201803 -0.240 249.554 -0.318
201806 0.541 251.989 0.709
201809 0.951 252.439 1.244
201812 -0.126 251.233 -0.166
201903 -0.109 254.202 -0.142
201906 0.699 256.143 0.901
201909 1.223 256.759 1.573
201912 -0.087 256.974 -0.112
202003 -1.042 258.115 -1.333
202006 -0.364 257.797 -0.466
202009 -0.666 260.280 -0.845
202012 -0.488 260.474 -0.619
202103 0.033 264.877 0.041
202106 2.070 271.696 2.516
202109 1.486 274.310 1.789
202112 0.355 278.802 0.420
202203 0.428 287.504 0.492
202206 2.135 296.311 2.379
202209 1.787 296.808 1.988
202212 0.667 296.797 0.742
202303 -0.284 301.836 -0.311
202306 1.560 305.109 1.688
202309 1.092 307.789 1.172
202312 0.508 306.746 0.547
202403 -0.228 312.332 -0.241
202406 1.398 314.175 1.469
202409 1.056 315.301 1.106
202412 1.486 315.605 1.555
202503 -0.524 319.799 -0.541
202506 1.997 322.561 2.044
202509 0.584 324.800 0.594
202512 0.448 324.054 0.457
202603 -0.050 330.213 -0.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.08 mean?
United Parks & Resorts (FRA:W2L) has a Cyclically Adjusted FCF per Share of €2.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Parks & Resorts and its competitors.
Is United Parks & Resorts' Cyclically Adjusted FCF per Share too high?
United Parks & Resorts' current Cyclically Adjusted FCF per Share is €2.08. Overall, United Parks & Resorts has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does United Parks & Resorts' Cyclically Adjusted FCF per Share compare to FUN and PTON?
United Parks & Resorts' Cyclically Adjusted FCF per Share of €2.08 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Parks & Resorts and its competitors. United Parks & Resorts's current Cyclically Adjusted FCF per Share is €2.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Parks & Resorts stock overvalued right now?
United Parks & Resorts (FRA:W2L) has a current Cyclically Adjusted FCF per Share of €2.08. The stock's GF Value™ is €51.20, compared to a current price of €41.60 — trading 18.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.08. United Parks & Resorts' overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Parks & Resorts (FRA:W2L), the current Cyclically Adjusted FCF per Share is €2.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Parks & Resorts (FRA:W2L) Overvalued in 2026?

Based on GuruFocus' analysis, United Parks & Resorts stock appears to be undervalued. The current stock price of €41.60 is trading 18.8% below its estimated GF Value™ of €51.20.

Key valuation signals for FRA:W2L:

  • Cyclically Adjusted FCF per Share: €2.08
  • GF Value™: €51.20 vs. price of €41.60 (18.8% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the FRA:W2L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Parks & Resorts Business Description

Other Exchanges PRKS:USAW2L:Germany
Address 6240 Sea Harbor Drive, Orlando, FL, USA, 32821
United Parks & Resorts Inc is an American theme park and entertainment company. Its core business is the operation of theme parks and entertainment facilities involving sea animals across the country under prominent brands such as SeaWorld, Busch Gardens, Aquatica, Discovery Cove, and Sesame Place. The company generates the majority of its revenue from selling admission tickets for its theme parks.
77GF Score

Get the complete analysis for FRA:W2L

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€41.60
Price
€51.20
GF Value