Warsaw Stock Exchange (FRA:WSX) Cyclically Adjusted FCF per Share: €1.25 (As of Mar. 2026)


FRA:WSX Warsaw Stock Exchange FRA:WSX
81 GF Score
Price €22.28
GF Value €12.71
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Warsaw Stock Exchange Cyclically Adjusted FCF per Share?

Warsaw Stock Exchange FRA:WSX +4.50% 81 Cyclically Adjusted FCF per Share is €1.25 as of Mar. 2026. GuruFocus rates FRA:WSX with a GF Score™ of 81/100 and a GF Value™ of €12.71 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Warsaw Stock Exchange's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.409. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Warsaw Stock Exchange's average Cyclically Adjusted FCF Growth Rate was -12.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Warsaw Stock Exchange was 13.70% per year. The lowest was -0.90% per year. And the median was 7.10% per year.

As of today (2026-07-06), Warsaw Stock Exchange's current stock price is €22.28. Warsaw Stock Exchange's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.25. Warsaw Stock Exchange's Cyclically Adjusted Price-to-FCF of today is 17.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warsaw Stock Exchange was 17.54. The lowest was 5.13. And the median was 8.32.


Warsaw Stock Exchange  (FRA:WSX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Warsaw Stock Exchange's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.28/1.25
=17.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warsaw Stock Exchange was 17.54. The lowest was 5.13. And the median was 8.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Warsaw Stock Exchange Cyclically Adjusted FCF per Share Related Terms


Warsaw Stock Exchange Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Warsaw Stock Exchange's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warsaw Stock Exchange Cyclically Adjusted FCF per Share Chart

Warsaw Stock Exchange Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.08 1.29 1.45 1.41 1.44

Warsaw Stock Exchange Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.50 1.39 1.38 1.44 1.25

FRA:WSX vs SPGI, CME, MCO: Cyclically Adjusted FCF per Share Comparison

For the Financial Data & Stock Exchanges subindustry, Warsaw Stock Exchange's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warsaw Stock Exchange Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Warsaw Stock Exchange's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Warsaw Stock Exchange's Cyclically Adjusted Price-to-FCF falls into.


FRA:WSX
81GF Score
Warsaw Stock Exchange FRA:WSX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warsaw Stock Exchange Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warsaw Stock Exchange's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.409/163.0700*163.0700
=0.409

Current CPI (Mar. 2026) = 163.0700.

Warsaw Stock Exchange Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.164 99.552 0.269
201609 0.167 99.064 0.275
201612 0.182 100.366 0.296
201703 -0.672 101.018 -1.085
201706 0.856 101.180 1.380
201709 0.467 101.343 0.751
201712 0.513 102.564 0.816
201803 0.233 102.564 0.370
201806 0.449 103.378 0.708
201809 0.023 103.378 0.036
201812 0.276 103.785 0.434
201903 0.837 104.274 1.309
201906 0.285 105.983 0.439
201909 0.166 105.983 0.255
201912 0.195 107.123 0.297
202003 0.476 109.076 0.712
202006 0.564 109.402 0.841
202009 0.370 109.320 0.552
202012 0.249 109.565 0.371
202103 0.722 112.658 1.045
202106 -0.187 113.960 -0.268
202109 -0.825 115.588 -1.164
202112 0.374 119.088 0.512
202203 1.184 125.031 1.544
202206 0.051 131.705 0.063
202209 0.142 135.531 0.171
202212 -0.049 139.113 -0.057
202303 0.709 145.950 0.792
202306 -0.381 147.009 -0.423
202309 0.066 146.113 0.074
202312 0.005 147.741 0.006
202403 0.327 149.044 0.358
202406 0.050 150.997 0.054
202409 0.053 153.439 0.056
202412 0.074 154.660 0.078
202503 0.334 157.021 0.347
202506 0.187 157.509 0.194
202509 0.013 158.000 0.013
202512 0.164 158.320 0.169
202603 0.409 163.070 0.409

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.25 mean?
Warsaw Stock Exchange (FRA:WSX) has a Cyclically Adjusted FCF per Share of €1.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warsaw Stock Exchange and its competitors.
Is Warsaw Stock Exchange's Cyclically Adjusted FCF per Share too high?
Warsaw Stock Exchange's current Cyclically Adjusted FCF per Share is €1.25. Overall, Warsaw Stock Exchange has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warsaw Stock Exchange's Cyclically Adjusted FCF per Share compare to SPGI and CME?
Warsaw Stock Exchange's Cyclically Adjusted FCF per Share of €1.25 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warsaw Stock Exchange and its competitors. Warsaw Stock Exchange's current Cyclically Adjusted FCF per Share is €1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warsaw Stock Exchange stock overvalued right now?
Based on GuruFocus' analysis, Warsaw Stock Exchange (FRA:WSX) is currently considered Significantly Overvalued. The stock's GF Value™ is €12.71, compared to a current price of €22.28 — trading 75.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.25. Warsaw Stock Exchange's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Warsaw Stock Exchange (FRA:WSX), the current Cyclically Adjusted FCF per Share is €1.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warsaw Stock Exchange (FRA:WSX) Overvalued in 2026?

Based on GuruFocus' analysis, Warsaw Stock Exchange stock appears to be overvalued. The current stock price of €22.28 is trading 75.3% above its estimated GF Value™ of €12.71. GuruFocus considers Warsaw Stock Exchange to be Significantly Overvalued.

Key valuation signals for FRA:WSX:

  • Cyclically Adjusted FCF per Share: €1.25
  • GF Value™: €12.71 vs. price of €22.28 (75.3% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the FRA:WSX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warsaw Stock Exchange Business Description

Other Exchanges GPW:PolandWSX:Germany
Address ul. Ksiazeca 4, Warsaw, POL, 00-498
Warsaw Stock Exchange is a securities exchange based in Poland whose core activities include organizing exchange trading in financial instruments and activities related to such trading. The group also pursues activities in education, promotion, and information concerning the capital market. The company has traditionally generated listed interest from both local and regional European companies but primarily from small and medium-sized Polish companies. In addition to stock and bond offerings, the exchange also offers trading in debt instruments, derivatives, commodities, and structured products. Sales revenue is classified according to three main business segments: financial market, commodity market, and other.
81GF Score

Get the complete analysis for FRA:WSX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.28
Price
€12.71
GF Value