GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Cable One Inc (FRA:XC1) » Definitions » Cyclically Adjusted FCF per Share

Cable One (FRA:XC1) Cyclically Adjusted FCF per Share : €36.73 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Cable One Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cable One's adjusted free cash flow per share for the three months ended in Mar. 2024 was €14.098. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €36.73 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-16), Cable One's current stock price is €370.00. Cable One's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €36.73. Cable One's Cyclically Adjusted Price-to-FCF of today is 10.07.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Cable One was 19.24. The lowest was 9.50. And the median was 13.96.


Cable One Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cable One's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cable One Cyclically Adjusted FCF per Share Chart

Cable One Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 34.60

Cable One Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 34.50 36.14 34.60 36.73

Competitive Comparison of Cable One's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Cable One's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cable One's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cable One's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cable One's Cyclically Adjusted Price-to-FCF falls into.



Cable One Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cable One's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=14.098/129.4194*129.4194
=14.098

Current CPI (Mar. 2024) = 129.4194.

Cable One Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 2.439 100.560 3.139
201409 -1.018 100.428 -1.312
201412 1.051 99.070 1.373
201503 2.909 99.621 3.779
201506 3.729 100.684 4.793
201509 7.357 100.392 9.484
201512 -0.164 99.792 -0.213
201603 4.756 100.470 6.126
201606 2.905 101.688 3.697
201609 5.289 101.861 6.720
201612 3.900 101.863 4.955
201703 6.722 102.862 8.458
201706 1.816 103.349 2.274
201709 5.835 104.136 7.252
201712 8.280 104.011 10.303
201803 6.898 105.290 8.479
201806 8.132 106.317 9.899
201809 7.040 106.507 8.555
201812 6.419 105.998 7.837
201903 7.740 107.251 9.340
201906 7.197 108.070 8.619
201909 9.620 108.329 11.493
201912 11.951 108.420 14.266
202003 7.156 108.902 8.504
202006 12.458 108.767 14.823
202009 6.639 109.815 7.824
202012 12.902 109.897 15.194
202103 13.230 111.754 15.321
202106 12.590 114.631 14.214
202109 8.663 115.734 9.687
202112 8.066 117.630 8.874
202203 12.609 121.301 13.453
202206 9.200 125.017 9.524
202209 18.565 125.227 19.187
202212 9.279 125.222 9.590
202303 9.286 127.348 9.437
202306 12.906 128.729 12.975
202309 17.251 129.860 17.193
202312 5.471 129.419 5.471
202403 14.098 129.419 14.098

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cable One  (FRA:XC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cable One's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=370.00/36.73
=10.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Cable One was 19.24. The lowest was 9.50. And the median was 13.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cable One Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cable One's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cable One (FRA:XC1) Business Description

Traded in Other Exchanges
Address
210 East Earll Drive, Phoenix, AZ, USA, 85012
Cable One Inc is a telecommunications company. It derives revenue from the provision of broadband, voice, and video services to residential and business customers. From a product perspective, the majority of revenue is sourced from data and video services. This revenue is subscription-based and billed monthly. The company also offers Sparklight TV, an internet protocol-based (IPTV) video service that allows customers with our Sparklight TV app to stream our video channels from the cloud. The company also derives advertising revenue from selling airtime on its video channels. Voice services are offered over Internet protocols. The company owns a telecommunications infrastructure.

Cable One (FRA:XC1) Headlines

No Headlines