Cable One (FRA:XC1) Cyclically Adjusted Book per Share: €226.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XC1 Cable One Inc FRA:XC1
53 GF Score
Price €33.60
GF Value €267.98
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Cable One Cyclically Adjusted Book per Share?

Cable One FRA:XC1 -5.08% 53 Cyclically Adjusted Book per Share is €226.63 as of Mar. 2026. GuruFocus rates FRA:XC1 with a GF Score™ of 53/100 and a GF Value™ of €267.98 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cable One's adjusted book value per share for the three months ended in Mar. 2026 was €225.522. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €226.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cable One's average Cyclically Adjusted Book Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-21), Cable One's current stock price is €33.60. Cable One's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €226.63. Cable One's Cyclically Adjusted PB Ratio of today is 0.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cable One was 3.18. The lowest was 0.14. And the median was 1.22.


Cable One  (FRA:XC1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cable One's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.60/226.63
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cable One was 3.18. The lowest was 0.14. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cable One Cyclically Adjusted Book per Share Related Terms


Cable One Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cable One's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cable One Cyclically Adjusted Book per Share Chart

Cable One Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 186.38 220.04 214.10

Cable One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 213.22 190.86 193.75 214.10 226.63

FRA:XC1 vs GLTK, CXDO, RDCM: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Cable One's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cable One Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cable One's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cable One's Cyclically Adjusted PB Ratio falls into.


FRA:XC1
53GF Score
Cable One Inc FRA:XC1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cable One Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cable One's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=225.522/330.2130*330.2130
=225.522

Current CPI (Mar. 2026) = 330.2130.

Cable One Quarterly Data

Book Value per Share CPI Adj_Book
201606 67.034 241.018 91.842
201609 68.251 241.428 93.350
201612 77.939 241.432 106.599
201703 78.545 243.801 106.384
201706 78.219 244.955 105.444
201709 76.990 246.819 103.003
201712 99.738 246.524 133.597
201803 99.028 249.554 131.035
201806 107.459 251.989 140.817
201809 111.964 252.439 146.459
201812 119.506 251.233 157.075
201903 119.424 254.202 155.134
201906 118.306 256.143 152.517
201909 123.202 256.759 158.448
201912 132.531 256.974 170.303
202003 128.184 258.115 163.989
202006 195.234 257.797 250.076
202009 195.112 260.280 247.535
202012 203.904 260.474 258.497
202103 222.791 264.877 277.746
202106 231.092 271.696 280.864
202109 243.431 274.310 293.041
202112 262.469 278.802 310.868
202203 292.419 287.504 335.858
202206 304.649 296.311 339.505
202209 328.775 296.808 365.778
202212 284.364 296.797 316.380
202303 285.544 301.836 312.389
202306 289.244 305.109 313.043
202309 300.723 307.789 322.632
202312 295.371 306.746 317.968
202403 315.466 312.332 333.526
202406 324.650 314.175 341.223
202409 302.194 315.301 316.486
202412 305.252 315.605 319.381
202503 291.809 319.799 301.312
202506 205.991 322.561 210.878
202509 216.484 324.800 220.092
202512 217.272 324.054 221.401
202603 225.522 330.213 225.522

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €226.63 mean?
Cable One (FRA:XC1) has a Cyclically Adjusted Book per Share of €226.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cable One and its competitors.
Is Cable One's Cyclically Adjusted Book per Share too high?
Cable One's current Cyclically Adjusted Book per Share is €226.63. Overall, Cable One has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cable One's Cyclically Adjusted Book per Share compare to GLTK and CXDO?
Cable One's Cyclically Adjusted Book per Share of €226.63 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cable One and its competitors. Cable One's current Cyclically Adjusted Book per Share is €226.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cable One stock overvalued right now?
Based on GuruFocus' analysis, Cable One (FRA:XC1) is currently considered Possible Value Trap. The stock's GF Value™ is €267.98, compared to a current price of €33.60 — trading 87.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €226.63. Cable One's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cable One (FRA:XC1), the current Cyclically Adjusted Book per Share is €226.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cable One (FRA:XC1) Overvalued in 2026?

Based on GuruFocus' analysis, Cable One stock appears to be undervalued. The current stock price of €33.60 is trading 87.5% below its estimated GF Value™ of €267.98. GuruFocus considers Cable One to be Possible Value Trap.

Key valuation signals for FRA:XC1:

  • Cyclically Adjusted Book per Share: €226.63
  • GF Value™: €267.98 vs. price of €33.60 (87.5% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the FRA:XC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cable One Business Description

Other Exchanges CABO:USAC1AB34:Brazil
Address 210 E. Earll Drive, Phoenix, AZ, USA, 85012
Cable One Inc is a telecommunications company that generates revenue from providing broadband, voice, and video services to both residential and business customers. The company derives majority of its revenue from data and video services, which are subscription-based and billed monthly. The company also offers Sparklight TV, an Internet Protocol Television (IPTV) service that enables customers using the Sparklight TV app to stream video channels from the cloud. Additionally, the company earns advertising revenue by selling airtime on its video channels, and it provides voice services over Internet protocols.
53GF Score

Get the complete analysis for FRA:XC1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.60
Price
€267.98
GF Value