The One Group Hospitality (FRA:XZ9) Cyclically Adjusted FCF per Share: €-0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XZ9 The One Group Hospitality Inc FRA:XZ9
75 GF Score
Price €1.53
GF Value €4.96
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is The One Group Hospitality Cyclically Adjusted FCF per Share?

The One Group Hospitality FRA:XZ9 -4.38% 75 Cyclically Adjusted FCF per Share is €-0.16 as of Mar. 2026. GuruFocus rates FRA:XZ9 with a GF Score™ of 75/100 and a GF Value™ of €4.96 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The One Group Hospitality's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.325. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.16 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The One Group Hospitality was 2.40% per year. The lowest was -28.10% per year. And the median was -10.30% per year.

As of today (2026-07-30), The One Group Hospitality's current stock price is €1.53. The One Group Hospitality's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.16. The One Group Hospitality's Cyclically Adjusted Price-to-FCF of today is .


The One Group Hospitality  (FRA:XZ9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The One Group Hospitality Cyclically Adjusted FCF per Share Related Terms


The One Group Hospitality Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The One Group Hospitality's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The One Group Hospitality Cyclically Adjusted FCF per Share Chart

The One Group Hospitality Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.12 -0.14 -0.20 -0.20

The One Group Hospitality Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.23 -0.21 -0.20 -0.16

FRA:XZ9 vs THCH, MB, RAVE: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, The One Group Hospitality's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The One Group Hospitality Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, The One Group Hospitality's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The One Group Hospitality's Cyclically Adjusted Price-to-FCF falls into.


FRA:XZ9
75GF Score
The One Group Hospitality Inc FRA:XZ9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The One Group Hospitality Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The One Group Hospitality's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.325/330.2130*330.2130
=0.325

Current CPI (Mar. 2026) = 330.2130.

The One Group Hospitality Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.049 241.018 0.067
201609 -0.082 241.428 -0.112
201612 -0.133 241.432 -0.182
201703 -0.019 243.801 -0.026
201706 0.049 244.955 0.066
201709 0.052 246.819 0.070
201712 -0.035 246.524 -0.047
201803 -0.004 249.554 -0.005
201806 0.017 251.989 0.022
201809 -0.007 252.439 -0.009
201812 0.064 251.233 0.084
201903 0.014 254.202 0.018
201906 -0.038 256.143 -0.049
201909 0.007 256.759 0.009
201912 0.138 256.974 0.177
202003 -0.123 258.115 -0.157
202006 -0.083 257.797 -0.106
202009 0.096 260.280 0.122
202012 -0.057 260.474 -0.072
202103 0.115 264.877 0.143
202106 0.246 271.696 0.299
202109 0.011 274.310 0.013
202112 0.125 278.802 0.148
202203 0.142 287.504 0.163
202206 -0.070 296.311 -0.078
202209 -0.233 296.808 -0.259
202212 -0.068 296.797 -0.076
202303 -0.148 301.836 -0.162
202306 -0.156 305.109 -0.169
202309 -0.369 307.789 -0.396
202312 0.012 306.746 0.013
202403 -0.159 312.332 -0.168
202406 -0.679 314.175 -0.714
202409 0.008 315.301 0.008
202412 0.023 315.605 0.024
202503 -0.173 319.799 -0.179
202506 -0.421 322.561 -0.431
202509 -0.169 324.800 -0.172
202512 -0.009 324.054 -0.009
202603 0.325 330.213 0.325

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.16 mean?
The One Group Hospitality (FRA:XZ9) has a Cyclically Adjusted FCF per Share of €-0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The One Group Hospitality and its competitors.
Is The One Group Hospitality's Cyclically Adjusted FCF per Share too high?
The One Group Hospitality's current Cyclically Adjusted FCF per Share is €-0.16. Overall, The One Group Hospitality has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The One Group Hospitality's Cyclically Adjusted FCF per Share compare to THCH and MB?
The One Group Hospitality's Cyclically Adjusted FCF per Share of €-0.16 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The One Group Hospitality and its competitors. The One Group Hospitality's current Cyclically Adjusted FCF per Share is €-0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The One Group Hospitality stock overvalued right now?
Based on GuruFocus' analysis, The One Group Hospitality (FRA:XZ9) is currently considered Possible Value Trap. The stock's GF Value™ is €4.96, compared to a current price of €1.53 — trading 69.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.16. The One Group Hospitality's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The One Group Hospitality (FRA:XZ9), the current Cyclically Adjusted FCF per Share is €-0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The One Group Hospitality (FRA:XZ9) Overvalued in 2026?

Based on GuruFocus' analysis, The One Group Hospitality stock appears to be undervalued. The current stock price of €1.53 is trading 69.2% below its estimated GF Value™ of €4.96. GuruFocus considers The One Group Hospitality to be Possible Value Trap.

Key valuation signals for FRA:XZ9:

  • Cyclically Adjusted FCF per Share: €-0.16
  • GF Value™: €4.96 vs. price of €1.53 (69.2% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the FRA:XZ9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The One Group Hospitality Business Description

Other Exchanges STKS:USA
Address 1624 Market Street, Suite 311, Denver, CO, USA, 80202
The One Group Hospitality Inc is a restaurant company that develops, owns and operates, manages and licenses upscale and polished casual, high-energy restaurants and lounges and provides turn-key food and beverage (F&B) services for hospitality venues, including hotels, casinos, and other high-end locations internationally. The company operates through three segments: STK, Benihana and Grill Concepts. The company generates the vast majority of its revenue from the domestic market.
75GF Score

Get the complete analysis for FRA:XZ9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.53
Price
€4.96
GF Value