The One Group Hospitality (FRA:XZ9) Cyclically Adjusted Revenue per Share: €9.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XZ9 The One Group Hospitality Inc FRA:XZ9
75 GF Score
Price €1.50
GF Value €4.81
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is The One Group Hospitality Cyclically Adjusted Revenue per Share?

The One Group Hospitality FRA:XZ9 -5.66% 75 Cyclically Adjusted Revenue per Share is €9.58 as of Mar. 2026. GuruFocus rates FRA:XZ9 with a GF Score™ of 75/100 and a GF Value™ of €4.81 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

The One Group Hospitality's adjusted revenue per share for the three months ended in Mar. 2026 was €5.885. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €9.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The One Group Hospitality's average Cyclically Adjusted Revenue Growth Rate was 30.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 25.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of The One Group Hospitality was 25.60% per year. The lowest was 16.20% per year. And the median was 19.00% per year.

As of today (2026-08-02), The One Group Hospitality's current stock price is €1.50. The One Group Hospitality's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €9.58. The One Group Hospitality's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The One Group Hospitality was 3.90. The lowest was 0.15. And the median was 0.92.


The One Group Hospitality  (FRA:XZ9) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

The One Group Hospitality's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.50/9.58
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The One Group Hospitality was 3.90. The lowest was 0.15. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


The One Group Hospitality Cyclically Adjusted Revenue per Share Related Terms


The One Group Hospitality Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for The One Group Hospitality's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The One Group Hospitality Cyclically Adjusted Revenue per Share Chart

The One Group Hospitality Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.76 4.88 5.23 7.41 8.69

The One Group Hospitality Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.51 8.07 8.29 8.69 9.58

FRA:XZ9 vs THCH, MB, RAVE: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, The One Group Hospitality's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The One Group Hospitality Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, The One Group Hospitality's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where The One Group Hospitality's Cyclically Adjusted PS Ratio falls into.


FRA:XZ9
75GF Score
The One Group Hospitality Inc FRA:XZ9
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The One Group Hospitality Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The One Group Hospitality's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.885/330.2130*330.2130
=5.885

Current CPI (Mar. 2026) = 330.2130.

The One Group Hospitality Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.614 241.018 0.841
201609 0.654 241.428 0.895
201612 0.773 241.432 1.057
201703 0.762 243.801 1.032
201706 0.704 244.955 0.949
201709 0.592 246.819 0.792
201712 0.695 246.524 0.931
201803 0.578 249.554 0.765
201806 0.629 251.989 0.824
201809 0.616 252.439 0.806
201812 0.757 251.233 0.995
201903 0.688 254.202 0.894
201906 0.735 256.143 0.948
201909 0.671 256.759 0.863
201912 1.586 256.974 2.038
202003 1.287 258.115 1.646
202006 0.512 257.797 0.656
202009 1.158 260.280 1.469
202012 1.272 260.474 1.613
202103 1.324 264.877 1.651
202106 1.726 271.696 2.098
202109 1.777 274.310 2.139
202112 2.289 278.802 2.711
202203 1.967 287.504 2.259
202206 2.260 296.311 2.519
202209 2.174 296.808 2.419
202212 2.504 296.797 2.786
202303 2.337 301.836 2.557
202306 2.356 305.109 2.550
202309 2.286 307.789 2.453
202312 2.615 306.746 2.815
202403 2.498 312.332 2.641
202406 5.099 314.175 5.359
202409 5.636 315.301 5.903
202412 6.869 315.605 7.187
202503 6.291 319.799 6.496
202506 5.812 322.561 5.950
202509 4.958 324.800 5.041
202512 5.682 324.054 5.790
202603 5.885 330.213 5.885

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €9.58 mean?
The One Group Hospitality (FRA:XZ9) has a Cyclically Adjusted Revenue per Share of €9.58 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The One Group Hospitality and its competitors.
Is The One Group Hospitality's Cyclically Adjusted Revenue per Share too high?
The One Group Hospitality's current Cyclically Adjusted Revenue per Share is €9.58. Overall, The One Group Hospitality has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The One Group Hospitality's Cyclically Adjusted Revenue per Share compare to THCH and MB?
The One Group Hospitality's Cyclically Adjusted Revenue per Share of €9.58 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The One Group Hospitality and its competitors. The One Group Hospitality's current Cyclically Adjusted Revenue per Share is €9.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The One Group Hospitality stock overvalued right now?
Based on GuruFocus' analysis, The One Group Hospitality (FRA:XZ9) is currently considered Possible Value Trap. The stock's GF Value™ is €4.81, compared to a current price of €1.50 — trading 68.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €9.58. The One Group Hospitality's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For The One Group Hospitality (FRA:XZ9), the current Cyclically Adjusted Revenue per Share is €9.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The One Group Hospitality (FRA:XZ9) Overvalued in 2026?

Based on GuruFocus' analysis, The One Group Hospitality stock appears to be undervalued. The current stock price of €1.50 is trading 68.8% below its estimated GF Value™ of €4.81. GuruFocus considers The One Group Hospitality to be Possible Value Trap.

Key valuation signals for FRA:XZ9:

  • Cyclically Adjusted Revenue per Share: €9.58
  • GF Value™: €4.81 vs. price of €1.50 (68.8% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the FRA:XZ9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The One Group Hospitality Business Description

Other Exchanges STKS:USA
Address 1624 Market Street, Suite 311, Denver, CO, USA, 80202
The One Group Hospitality Inc is a restaurant company that develops, owns and operates, manages and licenses upscale and polished casual, high-energy restaurants and lounges and provides turn-key food and beverage (F&B) services for hospitality venues, including hotels, casinos, and other high-end locations internationally. The company operates through three segments: STK, Benihana and Grill Concepts. The company generates the vast majority of its revenue from the domestic market.
75GF Score

Get the complete analysis for FRA:XZ9

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.50
Price
€4.81
GF Value