GRUSF (Grown Rogue International) Cyclically Adjusted FCF per Share: $0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRUSF Grown Rogue International Inc GRUSF
45 GF Score
Price $0.44
GF Value $0.45
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Grown Rogue International Cyclically Adjusted FCF per Share?

Grown Rogue International GRUSF -2.22% 45 Cyclically Adjusted FCF per Share is $0.00 as of Mar. 2026. GuruFocus rates GRUSF with a GF Score™ of 45/100 and a GF Value™ of $0.45 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grown Rogue International's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.00 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 53.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 46.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grown Rogue International was 53.40% per year. The lowest was 1.80% per year. And the median was 40.70% per year.

As of today (2026-07-18), Grown Rogue International's current stock price is $0.437. Grown Rogue International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.00. Grown Rogue International's Cyclically Adjusted Price-to-FCF of today is .


Grown Rogue International  (OTCPK:GRUSF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grown Rogue International Cyclically Adjusted FCF per Share Related Terms


Grown Rogue International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grown Rogue International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grown Rogue International Cyclically Adjusted FCF per Share Chart

Grown Rogue International Annual Data
Trend Aug16 Aug17 Aug18 Oct19 Oct20 Oct21 Oct22 Oct23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.16 -0.62 -0.38 -0.29 -0.08

Grown Rogue International Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 -0.27 -0.20 -0.08 0.00

GRUSF vs ZTS, UTHR: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Grown Rogue International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grown Rogue International Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Grown Rogue International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grown Rogue International's Cyclically Adjusted Price-to-FCF falls into.


GRUSF
45GF Score
Grown Rogue International Inc GRUSF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grown Rogue International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grown Rogue International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0/330.2130*330.2130
=0.000

Current CPI (Mar. 2026) = 330.2130.

Grown Rogue International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201602 -0.002 237.111 -0.003
201605 -0.048 240.229 -0.066
201608 -0.087 240.849 -0.119
201611 -0.131 241.353 -0.179
201702 -0.046 243.603 -0.062
201705 -0.050 244.733 -0.067
201708 -0.036 245.519 -0.048
201711 -0.007 246.669 -0.009
201802 -0.004 248.991 -0.005
201805 -0.004 251.588 -0.005
201808 0.004 252.146 0.005
201901 -0.037 251.712 -0.049
201904 -0.003 255.548 -0.004
201907 -0.015 256.571 -0.019
201910 -0.001 257.346 -0.001
202001 0.002 257.971 0.003
202004 -0.002 256.389 -0.003
202007 -0.005 259.101 -0.006
202010 -0.003 260.388 -0.004
202101 0.000 261.582 0.000
202104 -0.011 267.054 -0.014
202107 -0.007 273.003 -0.008
202110 0.001 276.589 0.001
202201 -0.003 281.148 -0.004
202204 0.005 289.109 0.006
202207 0.001 296.276 0.001
202210 0.002 298.012 0.002
202301 0.005 299.170 0.006
202304 0.006 303.363 0.007
202307 0.006 305.691 0.006
202310 0.007 307.671 0.008
202403 0.005 312.332 0.005
202406 0.007 314.175 0.007
202409 -0.007 315.301 -0.007
202412 -0.012 315.605 -0.013
202503 -0.005 319.799 -0.005
202506 0.002 322.561 0.002
202509 0.002 324.800 0.002
202512 -0.003 324.054 -0.003
202603 0.000 330.213 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.00 mean?
Grown Rogue International (GRUSF) has a Cyclically Adjusted FCF per Share of $0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grown Rogue International and its competitors.
Is Grown Rogue International's Cyclically Adjusted FCF per Share too high?
Grown Rogue International's current Cyclically Adjusted FCF per Share is $0.00. Overall, Grown Rogue International has a GF Score™ of 45/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Grown Rogue International's Cyclically Adjusted FCF per Share compare to ZTS and UTHR?
Grown Rogue International's Cyclically Adjusted FCF per Share of $0.00 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grown Rogue International and its competitors. Grown Rogue International's current Cyclically Adjusted FCF per Share is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grown Rogue International stock overvalued right now?
Based on GuruFocus' analysis, Grown Rogue International (GRUSF) is currently considered Fairly Valued. The stock's GF Value™ is $0.45, compared to a current price of $0.44 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.00. Grown Rogue International's overall GF Score™ is 45/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grown Rogue International (GRUSF), the current Cyclically Adjusted FCF per Share is $0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grown Rogue International (GRUSF) Overvalued in 2026?

Based on GuruFocus' analysis, Grown Rogue International stock appears to be undervalued. The current stock price of $0.44 is trading 2.9% below its estimated GF Value™ of $0.45. GuruFocus considers Grown Rogue International to be Fairly Valued.

Key valuation signals for GRUSF:

  • Cyclically Adjusted FCF per Share: $0.00
  • GF Value™: $0.45 vs. price of $0.44 (2.9% below fair value)
  • GF Score™: 45/100 with 7 warning signs

No single metric tells the full story. See the GRUSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grown Rogue International Business Description

Other Exchanges GRIN:Canada
Address 550 Airport Road, Medford, OR, USA, 97504
Grown Rogue International Inc is engaged in the business of growing and selling cannabis products. Its primary cannabis product produced and sold is cannabis flower. Geographically, the company generates a majority of its revenue from the United States. The company has identified three operating segments: the Oregon segment represents cannabis production and sales activities in Oregon; the Michigan segment represents cannabis production and sales activities in Michigan; and the New Jersey segment represents cannabis production and sales activities in New Jersey.
45GF Score

Get the complete analysis for GRUSF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.44
Price
$0.45
GF Value