GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Grown Rogue International Inc (OTCPK:GRUSF) » Definitions » Cyclically Adjusted FCF per Share

GRUSF (Grown Rogue International) Cyclically Adjusted FCF per Share : $-0.28 (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Grown Rogue International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grown Rogue International's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.28 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 34.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grown Rogue International was 46.60% per year. The lowest was 1.80% per year. And the median was 32.55% per year.

As of today (2025-05-17), Grown Rogue International's current stock price is $0.391. Grown Rogue International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $-0.28. Grown Rogue International's Cyclically Adjusted Price-to-FCF of today is .


Grown Rogue International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grown Rogue International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grown Rogue International Cyclically Adjusted FCF per Share Chart

Grown Rogue International Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Oct19 Oct20 Oct21 Oct22 Oct23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.80 -2.16 -0.62 -0.38 -0.28

Grown Rogue International Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.39 -0.36 -0.40 -0.28

Competitive Comparison of Grown Rogue International's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Grown Rogue International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grown Rogue International's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Grown Rogue International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grown Rogue International's Cyclically Adjusted Price-to-FCF falls into.


;
;

Grown Rogue International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grown Rogue International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.006/133.1571*133.1571
=0.006

Current CPI (Dec. 2024) = 133.1571.

Grown Rogue International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201411 -0.124 99.635 -0.166
201502 -0.161 99.032 -0.216
201505 -0.605 100.333 -0.803
201508 -0.879 100.548 -1.164
201511 -0.113 100.135 -0.150
201602 -0.002 100.040 -0.003
201605 -0.048 101.355 -0.063
201608 -0.087 101.617 -0.114
201611 -0.131 101.829 -0.171
201702 -0.046 102.779 -0.060
201705 -0.050 103.256 -0.064
201708 -0.036 103.587 -0.046
201711 -0.007 104.072 -0.009
201802 -0.004 105.052 -0.005
201805 -0.004 106.148 -0.005
201808 0.004 106.383 0.005
201901 -0.037 106.200 -0.046
201904 -0.003 107.818 -0.004
201907 -0.015 108.250 -0.018
201910 -0.001 108.577 -0.001
202001 0.002 108.841 0.002
202004 -0.002 108.173 -0.002
202007 -0.005 109.318 -0.006
202010 -0.003 109.861 -0.004
202101 0.000 110.364 0.000
202104 -0.011 112.673 -0.013
202107 -0.007 115.183 -0.008
202110 0.001 116.696 0.001
202201 -0.003 118.619 -0.003
202204 0.005 121.978 0.005
202207 0.001 125.002 0.001
202210 0.002 125.734 0.002
202301 0.005 126.223 0.005
202304 0.006 127.992 0.006
202307 0.006 128.974 0.006
202310 0.007 129.810 0.007
202403 0.005 131.776 0.005
202406 0.007 132.554 0.007
202409 0.004 133.029 0.004
202412 0.006 133.157 0.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grown Rogue International  (OTCPK:GRUSF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grown Rogue International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grown Rogue International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grown Rogue International Business Description

Traded in Other Exchanges
Address
550 Airport Road, Medford, OR, USA, 97504
Grown Rogue International Inc is engaged in the business of growing and selling cannabis products. Its primary cannabis product produced and sold is cannabis flower. Geographically, the company generates a majority of its revenue from the United States.
Executives
Joshua Rosen 10 percent owner 207 SOUTH 9TH STREET, MINNEAPOLIS MN 55402
Bengal Catalyst Fund Lp 10 percent owner 6608 E 2ND STREET, SCOTTSDALE AZ 85251
Bengal Impact Partners, Llc 10 percent owner 6608 E. 2ND ST., SCOTTSDALE AZ 85251
Sanjay Tolia 10 percent owner 6608 E. 2ND ST., SCOTTSDALE AZ 85251

Grown Rogue International Headlines